Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
TSR INC (TSRI)
|
Add to portfolio |
|
|
|
| Price: |
$8.62
| | Metrics |
| OS: |
2.14
|
M
| |
6
|
% ROE
|
| Market cap: |
$18.5
|
M
| |
15
|
% ROIC
|
|
Net cash:
|
$7.9
|
M
| |
$3.68
|
per share
|
|
EV:
|
$10.6
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.7
|
M
| |
6.1
|
x EV/EBITDA
|
|
EBIT
|
$1.5
|
M
| |
7.1
|
x EV/EBIT
|
| EPS |
$0.48
| |
18.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | May-31-23 | May-31-22 | May-31-21 | May-31-20 | May-31-19 | May-31-18 | May-31-17 | May-31-16 |
| Revenues | 101.4 | 97.3 | 68.8 | 59.1 | 63.3 | 65.0 | 62.6 | 61.0 |
| Revenue growth | 4.2% | 41.4% | 16.4% | -6.7% | -2.5% | 3.9% | 2.6% | 6.3% |
| Cost of goods sold | 83.9 | 81.3 | 57.5 | 49.9 | 53.5 | 54.6 | 52.3 | 51.0 |
| Gross profit | 17.5 | 16.0 | 11.3 | 9.2 | 9.8 | 10.4 | 10.2 | 10.0 |
| Gross margin | 17.2% | 16.4% | 16.4% | 15.5% | 15.5% | 16.0% | 16.4% | 16.3% |
| Selling, general and administrative | 14.8 | 15.6 | 11.8 | 10.9 | 11.7 | 9.5 | 9.7 | 9.1 |
| EBIT | 2.7 | 0.4 | -0.5 | -1.8 | -1.9 | 0.9 | 0.6 | 0.8 |
| EBIT margin | 2.7% | 0.4% | -0.7% | -3.0% | -2.9% | 1.4% | 0.9% | 1.4% |
| Pre-tax income | 2.6 | 7.0 | -0.7 | -1.8 | -1.8 | 0.9 | 0.6 | 0.8 |
| Income taxes | 0.8 | 0.0 | -0.1 | -0.7 | -0.5 | 0.4 | 0.3 | 0.4 |
| Tax rate | 31.6% | | 15.9% | 39.3% | 29.3% | 40.7% | 45.6% | 46.0% |
| Net income | 1.7 | 6.9 | -0.6 | -1.1 | -1.3 | 0.5 | 0.3 | 0.4 |
| Net margin | 1.7% | 7.1% | -0.9% | -1.9% | -2.1% | 0.7% | 0.4% | 0.7% |
| |
| Diluted EPS | $0.78 | $3.30 | ($0.31) | ($0.57) | ($0.68) | $0.25 | $0.14 | $0.20 |
| Shares outstanding (diluted) | 2.2 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|