Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders |
SCHIFF NUTRITION INTERNATIONAL, INC. (SHF)
|
Add to portfolio |
|
|
Price: |
$12.57
| | Metrics |
OS: |
7.49
|
M
| |
|
|
Market cap: |
$94.1
|
M
| |
|
|
Net debt:
|
$113
|
M
| |
3.9
|
x Debt/EBITDA
|
EV:
|
$207
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$29.1
|
M
| |
7.1
|
x EV/EBITDA
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | May-31-12 | May-31-11 | May-31-10 | May-31-09 | May-31-08 | May-31-07 | May-31-06 | May-31-05 |
Revenues | 258.9 | 213.6 | 204.9 | 190.7 | 176.9 | 172.7 | 178.4 | 173.1 |
Revenue growth | 21.2% | 4.3% | 7.4% | 7.8% | 2.5% | -3.2% | 3.0% | 3.0% |
Cost of goods sold | 139.6 | 132.5 | 119.8 | 123.9 | 102.5 | 104.0 | 119.3 | 113.4 |
Gross profit | 119.4 | 81.2 | 85.1 | 66.8 | 74.4 | 68.7 | 59.1 | 59.7 |
Gross margin | 46.1% | 38.0% | 41.5% | 35.0% | 42.1% | 39.8% | 33.1% | 34.5% |
Sales and marketing | 60.3 | 34.7 | 33.6 | 33.7 | 31.4 | 32.0 | 29.0 | 27.8 |
Research and development | 5.1 | 4.0 | 4.7 | 4.3 | 4.2 | 3.7 | 2.9 | 3.2 |
General and administrative | 27.0 | 22.3 | 17.9 | 13.7 | 22.5 | 15.7 | 14.9 | 14.0 |
EBITA | 26.9 | 20.2 | 28.8 | 15.2 | 16.4 | 17.7 | 15.0 | 14.8 |
EBITA margin | 10.4% | 9.5% | 14.1% | 8.0% | 9.2% | 10.2% | 8.4% | 8.5% |
Amortization of intangibles | 1.4 | | | | | | | 0.0 |
EBIT | 25.5 | 20.2 | 28.8 | 15.2 | 16.4 | 17.7 | 15.0 | 14.8 |
EBIT margin | 9.8% | 9.5% | 14.1% | 8.0% | 9.2% | 10.2% | 8.4% | 8.5% |
Pre-tax income | 22.8 | 19.9 | 28.6 | 15.9 | 18.3 | 20.6 | 18.4 | 14.8 |
Income taxes | 9.1 | 7.2 | 10.2 | 5.6 | 7.0 | 8.2 | 2.4 | 2.8 |
Tax rate | 39.8% | 36.4% | 35.6% | 35.2% | 38.2% | 39.7% | 13.0% | 18.6% |
Earnings from continuing ops | 13.7 | 12.6 | 18.4 | 10.3 | 11.3 | 12.4 | 16.0 | 12.1 |
Earnings from discontinued ops | | | | | | | -0.1 | -5.5 |
Net income | 13.7 | 12.6 | 18.4 | 10.3 | 11.3 | 12.4 | 15.8 | 6.6 |
Net margin | 5.3% | 5.9% | 9.0% | 5.4% | 6.4% | 7.2% | 8.9% | 3.8% |
|
Diluted EPS | $0.47 | $0.43 | $0.64 | $0.36 | $0.40 | $0.45 | $0.59 | $0.46 |
Shares outstanding (diluted) | 29.4 | 29.3 | 28.9 | 28.6 | 28.0 | 27.3 | 27.0 | 26.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|