Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Jan-31-10 | Dec-31-09 |
| | 10-K/A | 10-K/A | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| License | | | | | | 0.1 | | |
| rVue fees | | | | 0.2 | 0.2 | 0.0 | | |
| Other | | | | 0.4 | 0.4 | 0.5 | | |
| Total revenues [+] | 1.1 | 1.3 | 0.7 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 |
| Licensing | | | | | | 0.1 | | |
| Advertising | | | | 0.2 | 0.2 | 0.0 | | |
| Other income | 0.0 | -0.2 | | | | | | |
| Revenue growth [+] | -13.5% | 88.5% | 12.0% | -6.4% | 3.0% | 8721.6% | | |
| rVue fees | | | | -2.9% | 6106.9% | | | |
| Cost of goods sold | 0.9 | 1.0 | 3.2 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 |
| Gross profit | 0.2 | 0.3 | -2.5 | 0.4 | 0.3 | 0.5 | 0.0 | 0.0 |
| Gross margin | 20.0% | 23.3% | -373.3% | 64.8% | 52.9% | 75.4% | 0.0% | -104.7% |
| Selling, general and administrative [+] | 1.4 | 1.4 | 2.4 | 2.3 | 3.3 | 2.4 | 0.0 | 0.0 |
| General and administrative | | | | | | | 0.0 | |
| Research and development | 0.1 | 0.1 | 0.2 | | | | | |
| Other operating expenses | -0.1 | -0.4 | -3.0 | -0.2 | 0.0 | | | 0.0 |
| EBITDA [+] | -1.2 | -0.8 | -2.1 | -1.8 | -3.0 | -1.9 | | -0.1 |
| EBITDA growth | 42.7% | -60.3% | 18.5% | -41.2% | 56.3% | 3325.9% | | 10543.9% |
| EBITDA margin | -107.7% | -65.3% | -310.0% | -292.8% | -466.0% | -307.1% | -1505.6% | -790.9% |
| Depreciation and amortization | 0.1 | 0.1 | 0.0 | 0.4 | 0.6 | 0.1 | | 0.0 |
| EBIT [+] | -1.3 | -0.9 | -2.1 | -2.2 | -3.6 | -2.0 | 0.0 | -0.1 |
| EBIT growth | 43.5% | -56.7% | -1.1% | -40.5% | 76.9% | 3307.7% | | 11309.9% |
| EBIT margin | -120.3% | -72.5% | -315.9% | -357.6% | -562.4% | -327.5% | -1505.6% | -847.8% |
| Interest expense, net [+] | 0.1 | | 0.0 | 1.0 | 0.0 | 0.1 | | 0.0 |
| Interest expense | 0.1 | | | 1.0 | 0.0 | 0.1 | | 0.0 |
| Interest income | | | 0.0 | 0.0 | 0.0 | 0.0 | | |
| Other income (expense), net [+] | | | | -0.7 | | | 0.0 | |
| Gain (loss) on debt retirement | | | | 0.7 | | | | |
| Pre-tax income | -1.4 | -0.9 | -2.1 | -3.8 | -3.6 | -2.1 | 0.0 | -0.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -1.4 | -0.9 | -2.1 | -3.8 | -3.6 | -2.1 | 0.0 | -0.1 |
| Net margin | -127.7% | -72.5% | -315.8% | -637.4% | -562.1% | -336.3% | -1405.6% | -851.3% |
| |
| Basic EPS [+] | ($0.01) | ($0.01) | ($0.02) | ($0.07) | ($0.10) | ($0.10) | $0.00 | ($0.01) |
| Growth | 45.2% | -63.5% | -74.1% | -27.0% | -3.0% | 1559.3% | | -57.0% |
| Diluted EPS [+] | ($0.01) | ($0.01) | ($0.02) | ($0.07) | ($0.10) | ($0.10) | $0.00 | ($0.01) |
| Growth | 45.2% | -63.5% | -74.1% | -27.0% | -3.0% | 1559.3% | | -57.0% |
| |
| Shares outstanding (basic) [+] | 144.4 | 137.6 | 116.0 | 54.2 | 37.3 | 21.0 | 3.4 | 10.0 |
| Growth | 4.9% | 18.7% | 113.8% | 45.4% | 77.6% | 110.0% | | 26566.7% |
| Shares outstanding (diluted) [+] | 144.4 | 137.6 | 116.0 | 54.2 | 37.3 | 21.0 | 3.4 | 10.0 |
| Growth | 4.9% | 18.7% | 113.8% | 45.4% | 77.6% | 110.0% | | 26566.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|