Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CODEXIS, INC. (CDXS)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-05-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K8-K10-K10-K
Revenues:  
    Performance Enzymes  126.690.548.158.247.1 42.3 
    Novel Biotherapeutics  12.014.221.010.313.5 7.7 
Total revenues   [+]138.6104.869.168.560.660.650.048.8
            Revenue growth   [+]32.3%51.7%0.9%13.0%21.1% 2.4%16.8%
Cost of goods sold  38.022.213.715.612.612.614.39.8
Gross profit  100.682.555.352.848.048.035.739.1
            Gross margin  72.6%78.8%80.1%77.2%79.2%79.2%71.4%80.0%
Selling, general and administrative  52.249.335.031.529.359.329.025.4
Research and development  80.155.944.233.930.0 29.722.2
EBITDA   [+]-26.3-19.6-22.0-11.0-10.1 -21.9-4.0
            EBITDA margin  -19.0%-18.7%-31.8%-16.0%-16.7%-18.6%-43.8%-8.2%
Depreciation  5.43.12.01.61.1 1.01.7
EBITA  -31.7-22.7-23.9-12.5-11.3-11.3-23.0-5.8
            EBITA margin  -22.9%-21.7%-34.6%-18.3%-18.6%-18.6%-45.9%-11.8%
Amortization of intangibles         2.8
EBIT   [+]-31.7-22.7-23.9-12.5-11.3-11.3-23.0-8.6
            EBIT margin  -22.9%-21.7%-34.6%-18.3%-18.6%-18.6%-45.9%-17.5%
Non-recurring items  3.2       
Interest income  1.40.50.41.30.70.70.10.1
Other income (expense), net  0.11.1-0.2-0.7-0.3-0.3-0.1-0.1
Pre-tax income  -33.3-21.1-23.7-11.9-10.9-10.9-22.9-8.6
Income taxes  0.30.20.30.00.00.00.10.0
            Tax rate      0.3%0.3% 0.5%
Net income  -33.6-21.3-24.0-11.9-10.9-10.9-23.0-8.6
            Net margin  -24.2%-20.3%-34.8%-17.4%-18.0%-18.0%-46.0%-17.5%
   
Basic EPS   [+]($0.51)($0.33)($0.40)($0.21)($0.21)($0.21)($0.50)($0.21)
Diluted EPS   [+]($0.51)($0.33)($0.40)($0.21)($0.21)($0.21)($0.50)($0.21)
   
Shares outstanding (basic)   [+]65.364.659.456.552.252.246.240.6
Shares outstanding (diluted)   [+]65.364.659.456.552.252.246.240.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy