Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 11.3 | 10.4 | 12.2 | 12.1 | 16.3 | 15.5 | 13.5 | 13.0 |
| Revenue growth | 9.0% | -14.8% | 0.8% | | 5.7% | 14.3% | 3.6% | -7.8% |
| Cost of goods sold | 1.8 | 1.8 | 2.2 | 2.9 | 3.0 | 2.2 | 2.3 | 2.9 |
| Gross profit | 9.5 | 8.5 | 9.9 | 9.1 | 13.3 | 13.3 | 11.2 | 10.1 |
| Gross margin | 83.7% | 82.5% | 81.6% | 75.5% | 81.7% | 85.8% | 83.0% | 77.5% |
| Selling, general and administrative [+] | 9.4 | 8.3 | 9.3 | 7.6 | 14.1 | 11.3 | 9.6 | 12.3 |
| Sales and marketing | 6.2 | 5.6 | 6.5 | 4.4 | | | | |
| General and administrative | 3.3 | 2.8 | 2.8 | 3.1 | | | | |
| Research and development | 1.5 | 1.3 | 0.9 | 0.7 | 1.7 | 1.4 | 1.9 | 0.7 |
| Equity in earnings | | | | | | | | |
| Other operating expenses | | | | | | | | 2.3 |
| EBITDA [+] | -1.2 | -0.8 | 0.0 | 1.3 | -2.0 | 0.8 | 0.1 | -4.8 |
| EBITDA growth | 43.7% | 3800.0% | -101.6% | | -361.6% | 635.0% | -102.1% | -45.3% |
| EBITDA margin | -10.4% | -7.9% | -0.2% | 10.9% | -12.1% | 4.9% | 0.8% | -36.9% |
| Depreciation and amortization | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 |
| EBIT [+] | -1.4 | -1.1 | -0.3 | 0.9 | -2.5 | 0.5 | -0.3 | -5.1 |
| EBIT growth | 28.7% | 249.4% | -137.4% | | -601.4% | -259.8% | -93.9% | -44.6% |
| EBIT margin | -12.7% | -10.8% | -2.6% | 7.1% | -15.2% | 3.2% | -2.3% | -39.3% |
| Non-recurring items [+] | | | | | | | | -2.3 |
| Loss (gain) on sale of assets | | | | | | | | -2.3 |
| Interest expense, net [+] | 0.0 | 0.0 | 0.0 | -0.1 | 0.4 | 0.1 | 0.0 | 0.0 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 0.1 | 0.0 | 0.0 |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 |
| Other income (expense), net | 0.2 | -0.1 | | -0.3 | 1.0 | -1.7 | | 2.3 |
| Pre-tax income | -1.3 | -1.2 | -0.3 | 0.6 | -1.9 | -1.3 | -0.3 | -0.5 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | 2.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -1.3 | -1.2 | -0.3 | 0.6 | -1.9 | -1.3 | -0.3 | -0.5 |
| Net margin | -11.4% | -11.9% | -2.6% | 4.8% | -11.4% | -8.5% | -2.6% | -4.1% |
| |
| Basic EPS [+] | ($28.01) | ($27.11) | ($0.01) | $0.01 | ($0.04) | ($0.03) | ($0.01) | ($0.01) |
| Growth | 3.3% | 389873.4% | -154.4% | | 33.5% | 243.6% | -35.0% | -95.3% |
| Diluted EPS [+] | ($28.01) | ($27.11) | ($0.01) | $0.01 | ($0.04) | ($0.03) | ($0.01) | ($0.01) |
| Growth | 3.3% | 389873.4% | -154.4% | | 33.5% | 243.6% | -35.0% | -95.3% |
| |
| Shares outstanding (basic) [+] | 0.0 | 0.0 | 45.3 | 45.3 | 43.4 | 41.2 | 37.3 | 36.9 |
| Growth | 0.5% | -99.9% | 0.1% | | 5.5% | 10.3% | 1.1% | 10.8% |
| Shares outstanding (diluted) [+] | 0.0 | 0.0 | 45.3 | 45.3 | 43.4 | 41.2 | 37.3 | 36.9 |
| Growth | 0.5% | -99.9% | 0.1% | | 5.5% | 10.3% | 1.1% | 10.8% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|