| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 4.5 | 5.3 | 4.7 | 4.6 | 7.6 | 1.8 |
| Revenue growth | -14.6% | 13.1% | 0.8% | -38.8% | 316.5% | |
| Cost of goods sold | 4.0 | 4.7 | 4.5 | 5.0 | 9.3 | 3.9 |
| Gross profit | 0.5 | 0.6 | 0.2 | -0.3 | -1.7 | -2.1 |
| Gross margin | 10.6% | 11.1% | 3.6% | -7.4% | -22.4% | -115.6% |
| Selling, general and administrative [+] | 5.8 | 5.8 | 5.4 | 7.1 | 8.5 | 5.2 |
| Sales and marketing | 1.7 | 1.7 | 1.8 | 1.9 | 2.3 | 1.7 |
| General and administrative | 4.1 | 4.0 | 3.6 | 5.1 | 6.3 | 3.5 |
| Research and development | 1.0 | 2.1 | 1.6 | 1.4 | 1.4 | 1.2 |
| EBITDA [+] | -6.1 | -6.9 | -6.5 | -7.8 | -10.9 | -8.3 |
| EBITDA growth | -11.9% | 6.8% | -17.0% | -28.4% | 30.7% | |
| EBITDA margin | -134.9% | -130.7% | -138.4% | -168.0% | -143.6% | -457.5% |
| Depreciation and amortization | 0.2 | 0.3 | 0.4 | 1.0 | 0.7 | 0.2 |
| EBIT [+] | -6.3 | -7.2 | -6.8 | -8.8 | -11.6 | -8.5 |
| EBIT growth | -13.0% | 5.7% | -22.2% | -24.3% | 36.3% | |
| EBIT margin | -139.2% | -136.5% | -146.0% | -189.4% | -153.1% | -468.0% |
| Interest expense, net [+] | 16.3 | 0.6 | 4.0 | 3.5 | 0.6 | 0.1 |
| Interest expense | 16.3 | 0.6 | 4.0 | 3.5 | 0.7 | 0.1 |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Other income (expense), net [+] | 1.0 | 2.3 | 2.5 | 5.6 | -0.1 | 0.0 |
| Gain (loss) on debt retirement | -6.0 | | | | | |
| Gain (loss) on foreign currency transactions | | | 0.0 | | | |
| Other | 7.1 | 2.3 | 2.5 | | 0.1 | 0.0 |
| Pre-tax income | -21.5 | -5.5 | -8.3 | -6.7 | -12.3 | -8.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net income | -21.5 | -9.8 | -12.1 | -6.7 | -12.3 | -8.6 |
| Net margin | -476.3% | -184.4% | -257.5% | -144.4% | -162.0% | -470.7% |
| |
| Basic EPS [+] | ($1.64) | ($0.99) | ($2.53) | ($0.15) | ($0.29) | ($0.24) |
| Growth | 66.5% | -61.0% | 1576.0% | -48.0% | 19.1% | |
| Diluted EPS [+] | ($1.64) | ($0.99) | ($2.53) | ($0.15) | ($0.29) | ($0.24) |
| Growth | 66.5% | -61.0% | 1576.0% | -48.0% | 19.1% | |
| |
| Shares outstanding (basic) [+] | 13.1 | 9.9 | 4.8 | 44.4 | 42.4 | 35.2 |
| Growth | 32.4% | 107.7% | -89.3% | 4.9% | 20.3% | |
| Shares outstanding (diluted) [+] | 13.1 | 9.9 | 4.8 | 44.4 | 42.4 | 35.2 |
| Growth | 32.4% | 107.7% | -89.3% | 4.9% | 20.3% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |