Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 0.0 | 0.0 | 3.4 | 6.9 | 8.0 | 4.0 | 9.0 | 1.4 |
| Products | | | | | | | 9.0 | 3.4 |
| Net interest income | | | | | | | | -2.0 |
| Revenue growth | | -100.0% | -51.0% | -13.4% | 99.8% | -55.5% | 521.1% | -7.9% |
| Cost of goods sold | -0.1 | -0.5 | 2.2 | 4.9 | 5.1 | 10.1 | 5.4 | 3.6 |
| Gross profit | 0.1 | 0.5 | 1.2 | 2.0 | 2.8 | -6.1 | 3.6 | -2.2 |
| Gross margin | | | 36.3% | 29.1% | 35.7% | -152.8% | 39.8% | -150.0% |
| Selling, general and administrative [+] | 6.3 | 6.6 | 15.3 | 22.0 | 20.5 | 19.1 | 17.2 | 13.4 |
| Sales and marketing | | 0.7 | 6.1 | 11.3 | 9.6 | 9.0 | 8.9 | 6.8 |
| General and administrative | 6.3 | 5.9 | 9.2 | 10.7 | 10.9 | 10.1 | 8.2 | 6.6 |
| Research and development | 2.4 | 4.8 | 13.1 | 10.0 | 7.9 | 5.3 | 3.0 | 5.2 |
| Other operating expenses | 0.4 | 1.7 | 3.4 | 4.6 | 3.1 | 2.7 | 3.4 | 0.4 |
| EBITDA [+] | -8.9 | -12.5 | -30.2 | -34.2 | -28.2 | -32.8 | -19.7 | -21.0 |
| EBITDA growth | -29.1% | -58.6% | -11.7% | 21.4% | -14.1% | 66.3% | -5.9% | 18.5% |
| EBITDA margin | | | -893.8% | -495.8% | -353.5% | -822.5% | -220.2% | -1454.1% |
| Depreciation and amortization | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 |
| EBIT [+] | -8.9 | -12.7 | -30.6 | -34.6 | -28.6 | -33.2 | -20.0 | -21.2 |
| EBIT growth | -29.5% | -58.6% | -11.6% | 21.0% | -13.9% | 65.7% | -5.6% | 18.0% |
| EBIT margin | | | -905.5% | -502.1% | -359.2% | -833.4% | -224.0% | -1473.5% |
| Non-recurring items | | 2.2 | 3.4 | 0.6 | | | | |
| Interest income | 0.0 | 0.0 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest income | 0.0 | 0.0 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Other income (expense), net [+] | | | | | | | 0.0 | -14.0 |
| Amortization of debt discount premium | | | | | | | | -5.1 |
| Other | | | | | | | 0.0 | -5.1 |
| Pre-tax income | -8.9 | -14.9 | -33.6 | -35.1 | -28.5 | -33.2 | -20.0 | -35.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -8.9 | -14.9 | -33.6 | -35.1 | -28.5 | -33.2 | -20.0 | -35.2 |
| Net margin | | | -994.1% | -508.9% | -358.1% | -832.6% | -223.7% | -2442.8% |
| |
| Basic EPS [+] | ($0.27) | ($0.72) | ($2.28) | ($4.23) | ($0.53) | ($0.84) | ($0.56) | ($1.41) |
| Growth | -62.4% | -68.3% | -46.0% | 703.2% | -37.2% | 49.3% | -60.0% | 37.8% |
| Diluted EPS [+] | ($0.27) | ($0.72) | ($2.28) | ($4.23) | ($0.53) | ($0.84) | ($0.56) | ($1.41) |
| Growth | -62.4% | -68.3% | -46.0% | 703.2% | -37.2% | 49.3% | -60.0% | 37.8% |
| |
| Shares outstanding (basic) [+] | 32.8 | 20.6 | 14.7 | 8.3 | 54.2 | 39.6 | 35.6 | 25.1 |
| Growth | 59.5% | 39.9% | 77.3% | -84.7% | 36.9% | 11.0% | 42.2% | 11.2% |
| Shares outstanding (diluted) [+] | 32.8 | 20.6 | 14.7 | 8.3 | 54.2 | 39.6 | 35.6 | 25.1 |
| Growth | 59.5% | 39.9% | 77.3% | -84.7% | 36.9% | 11.0% | 42.2% | 11.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|