PREAXIA HEALTH CARE PAYMENT SYSTEMS INC. (SUWO) [Rocket]

In millions, except per share items	May-31-22	May-31-21	May-31-20	May-31-19	May-31-18	May-31-17	May-31-16	May-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues [+]	0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.0
Services	0.1	0.1	0.1	0.1	0.1
Revenue growth	-10.5%	-99.7%	0.4%	-1.8%
Cost of goods sold	0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross margin	100.0%	100.0%	0.0%	0.0%	0.0%
Selling, general and administrative [+]	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
General and administrative [+]	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
General and administrative expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Professional fees	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Research and development	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Other operating expenses	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.2
EBITDA [+]						-0.2	-0.2
EBITDA growth	10.7%	-4.9%	-13.2%	-1.9%	11.2%	8.8%	5.4%	-24.5%
EBITDA margin	-49087.8%	-39706.3%	-136.0%	-157.3%	-157.6%
Depreciation						0.0	0.0
EBITA	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2
EBITA margin	-49087.8%	-39706.3%	-136.0%	-157.3%	-157.6%
Amortization of intangibles						0.0	0.0	0.0
EBIT [+]	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2
EBIT growth	10.7%	-4.9%	-13.2%	-1.9%	-19.1%	6.3%	22.2%	-8.2%
EBIT margin	-49087.8%	-39706.3%	-136.0%	-157.3%	-157.6%
Interest expense						0.0	0.0	0.0
Interest expense						0.0	0.0	0.0
Other income (expense), net [+]								0.0
Gain (loss) on foreign currency transactions						0.0	0.0	0.0
Pre-tax income	-0.2	-0.2	-0.2	-0.2	-0.2	-0.3	-0.3	-0.2
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-0.2	-0.2	-0.2	-0.2	-0.2	-0.3	-0.3	-0.2
Net margin	-49087.8%	-39706.3%	-136.0%	-157.3%	-157.6%

Basic EPS [+]	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)
Growth	10.7%	-5.1%	-13.4%	-2.0%	-26.0%	-7.2%	32.3%	9.6%
Diluted EPS [+]	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)	($0.01)
Growth	10.7%	-5.1%	-13.4%	-2.0%	-26.0%	-7.2%	32.3%	9.6%

Shares outstanding (basic) [+]	19.8	19.8	19.7	19.7	19.7	18.9	17.8	17.7
Growth	0.0%	0.2%	0.3%	0.0%	4.0%	6.3%	0.8%	0.0%
Shares outstanding (diluted) [+]	19.8	19.8	19.7	19.7	19.7	18.9	17.8	17.7
Growth	0.0%	0.2%	0.3%	0.0%	4.0%	6.3%	0.8%	0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.