Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 |
| | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| Product | 216.3 | 125.3 | 81.1 | 51.8 | 29.5 |
| Service | 37.8 | 20.5 | 13.3 | 7.8 | 4.9 |
| Total revenues | 254.1 | 145.8 | 94.4 | 59.7 | 34.4 |
| Revenue growth [+] | 74.3% | 54.5% | 58.1% | 73.5% | |
| Product | 72.7% | 54.5% | 56.4% | 75.9% | |
| Service | 84.0% | 54.6% | 69.5% | 58.7% | |
| Cost of goods sold | 56.0 | 38.4 | 27.7 | 13.6 | 13.4 |
| Gross profit | 198.1 | 107.4 | 66.6 | 46.0 | 21.0 |
| Gross margin | 78.0% | 73.7% | 70.6% | 77.1% | 60.9% |
| Selling, general and administrative [+] | 94.4 | 61.8 | 38.8 | 27.1 | 21.6 |
| Sales and marketing | 71.5 | 46.4 | 30.3 | 19.8 | 18.4 |
| General and administrative | 22.8 | 15.3 | 8.5 | 7.4 | 3.2 |
| Research and development | 51.6 | 38.9 | 26.0 | 18.1 | 13.3 |
| EBITDA [+] | 63.6 | 13.3 | 5.0 | 2.8 | |
| EBITDA growth | 378.0% | 165.5% | 76.1% | -120.4% | |
| EBITDA margin | 25.0% | 9.1% | 5.3% | 4.8% | -40.7% |
| Depreciation and amortization | 11.4 | 6.5 | 3.2 | 2.1 | |
| EBIT [+] | 52.2 | 6.8 | 1.8 | 0.8 | -14.0 |
| EBIT growth | 668.3% | 273.6% | 135.2% | -105.5% | |
| EBIT margin | 20.5% | 4.7% | 1.9% | 1.3% | -40.7% |
| Interest income | 7.5 | 6.1 | 2.3 | 0.8 | 0.1 |
| Interest income | 7.5 | 6.1 | 2.3 | 0.8 | 0.1 |
| Other income (expense), net | -0.7 | 0.0 | -0.1 | -0.2 | 0.0 |
| Pre-tax income | 58.9 | 12.9 | 4.1 | 1.4 | -13.9 |
| Income taxes | -1.6 | 1.4 | 0.4 | 0.5 | 0.2 |
| Tax rate | | 11.0% | 10.2% | 36.2% | |
| Net income | 60.5 | 5.5 | -4.3 | -6.4 | -20.3 |
| Net margin | 23.8% | 3.8% | -4.6% | -10.8% | -59.1% |
| |
| Basic EPS [+] | $0.87 | $0.09 | ($7,026.00) | ($0.97) | ($3.28) |
| Growth | 914.1% | -100.0% | 723975.9% | -70.4% | |
| Diluted EPS [+] | $0.82 | $0.08 | ($0.61) | ($0.97) | ($3.28) |
| Growth | 951.3% | -112.7% | -37.2% | -70.4% | |
| |
| Shares outstanding (basic) [+] | 69.7 | 64.0 | 0.0 | 6.6 | 6.2 |
| Growth | 8.8% | 10352822.5% | -100.0% | 7.2% | |
| Shares outstanding (diluted) [+] | 74.2 | 70.7 | 7.1 | 6.6 | 6.2 |
| Growth | 5.0% | 891.0% | 7.4% | 7.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|