Rebornne (USA), Inc. (RBOR) [Rocket]

In millions, except per share items	Mar-31-11	Mar-31-10	Dec-31-09	Dec-31-08	Dec-31-07
	10-K/A	10-K/A	10-K	10-K	10-K
Revenues [+]	5.1	4.7	0.0	0.0	0.0
Royalties					0.0
Revenue growth	8.2%			-100.0%
Cost of goods sold	2.2	2.3	0.0	0.0	0.0
Gross profit	2.9	2.4	0.0	0.0	0.0
Gross margin	57.3%	50.8%			-250.8%
Selling, general and administrative [+]	2.7	2.0	0.2	0.2	0.3
Sales and marketing	0.7	0.9	0.2	0.2	0.2
General and administrative	2.0	1.1	0.0	0.0	0.2
Other selling, general and administrative			0.2	0.2	0.2
Other operating expenses					0.2
EBITDA [+]			-0.2	-0.2	-0.5
EBITDA growth	-45.5%		-20.6%	-58.3%
EBITDA margin	4.3%	8.6%			-4085.5%
Depreciation and amortization			0.0	0.0	0.0
EBIT [+]	0.2	0.4	-0.2	-0.2	-0.5
EBIT growth	-45.5%		-20.9%	-58.3%
EBIT margin	4.3%	8.6%			-4123.1%
Interest expense, net [+]	0.0	0.0	0.0	0.0	0.0
Interest expense	0.0	0.0	0.0	0.0	0.0
Interest income	0.0
Other income (expense), net	0.0	0.0		0.0	-0.1
Pre-tax income	0.2	0.4	-0.2	-0.2	-0.6
Income taxes	0.1	0.1	0.0	0.0	0.0
Tax rate	43.6%	17.3%	0.0%	0.0%	0.0%
Net income	0.1	0.3	-0.2	-0.2	-0.6
Net margin	2.4%	7.1%			-5061.2%

Basic EPS [+]	$0.00	$0.01	($0.26)	($0.30)	($0.68)
Growth	-68.2%		-13.3%	-55.9%
Diluted EPS [+]	$0.00	$0.01	($0.26)	($0.30)	($0.68)
Growth	-68.2%		-13.3%	-55.9%

Shares outstanding (basic) [+]	30.6	26.5	0.7	0.8	0.9
Growth	15.2%		-5.3%	-18.3%
Shares outstanding (diluted) [+]	30.6	26.5	0.7	0.8	0.9
Growth	15.2%		-5.3%	-18.3%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.