Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 6-K | 20-F | 20-F |
| Revenues: |
| Asia Pacific | | | | 2.6 | 2.7 | | | |
| Total revenues | 31.2 | 36.4 | 38.4 | 0.1 | 0.8 | 31.0 | 27.8 | 31.9 |
| Revenue growth [+] | -14.3% | -5.2% | 55539.1% | -91.1% | -97.5% | 11.6% | -13.0% | -1.0% |
| Asia Pacific | | | | -3.6% | | | | |
| Cost of goods sold | 15.3 | 14.8 | 15.6 | 14.5 | 11.9 | 10.0 | 8.3 | 8.1 |
| Gross profit | 15.9 | 21.6 | 22.8 | -14.5 | -11.1 | 20.9 | 19.4 | 23.8 |
| Gross margin | 51.0% | 59.4% | 59.5% | -20972.5% | -1429.4% | 67.6% | 70.0% | 74.6% |
| Selling, general and administrative [+] | 20.1 | 21.3 | 24.7 | 24.5 | 22.8 | 17.5 | 15.0 | 19.8 |
| Sales and marketing | 10.8 | 11.7 | 13.8 | 16.2 | 15.6 | 10.8 | 8.7 | 11.8 |
| General and administrative | 9.3 | 9.6 | 10.9 | 8.3 | 7.3 | 6.6 | 6.3 | 8.0 |
| Research and development | 17.6 | 16.1 | 15.8 | 16.1 | 9.8 | 8.7 | 8.9 | 11.2 |
| Other operating expenses | | | | -35.8 | -30.0 | 0.9 | -0.1 | -0.7 |
| EBITDA [+] | -16.7 | -10.6 | -12.0 | -13.3 | -8.7 | | -1.6 | -3.5 |
| EBITDA growth | 58.2% | -11.7% | -9.9% | 52.4% | 43.6% | 285.5% | -55.1% | -546.9% |
| EBITDA margin | -53.6% | -29.0% | -31.2% | -19246.4% | -1119.9% | -19.6% | -5.7% | -11.0% |
| Depreciation | 2.1 | 2.3 | 1.9 | 1.9 | 1.3 | | 1.3 | 1.3 |
| EBITA | -18.9 | -12.9 | -13.9 | -15.1 | -10.0 | -6.1 | -2.9 | -4.8 |
| EBITA margin | -60.5% | -35.5% | -36.2% | -21936.2% | -1287.4% | -19.6% | -10.5% | -15.0% |
| Amortization of intangibles | 2.9 | 2.8 | 3.8 | 4.2 | 3.7 | | 1.5 | 1.7 |
| EBIT [+] | -21.8 | -15.7 | -17.7 | -19.3 | -13.8 | -6.1 | -4.5 | -6.5 |
| EBIT growth | 38.5% | -10.9% | -8.5% | 40.2% | 126.8% | 36.0% | -31.6% | 209.7% |
| EBIT margin | -69.9% | -43.3% | -46.0% | -27972.5% | -1768.9% | -19.6% | -16.1% | -20.4% |
| Interest expense, net [+] | | 0.0 | 0.0 | -0.1 | 0.1 | | 0.2 | 0.4 |
| Interest expense | 0.0 | 0.0 | | | 0.1 | | 0.2 | 0.4 |
| Interest income | | 0.0 | 0.0 | 0.1 | 0.0 | | 0.0 | 0.0 |
| Other income (expense), net | -1.4 | -1.6 | -0.5 | -0.3 | -1.8 | -0.1 | 0.0 | -0.3 |
| Pre-tax income | -23.2 | -17.4 | -18.1 | -19.6 | -15.7 | -6.2 | -4.7 | -7.2 |
| Income taxes | -0.1 | -0.1 | -0.1 | -0.2 | 0.0 | 0.0 | 0.1 | -0.2 |
| Tax rate | 0.6% | 0.7% | 0.6% | 0.8% | 0.3% | 0.0% | | 2.7% |
| Net income | -23.0 | -17.3 | -18.0 | -19.4 | -15.6 | -6.2 | -4.8 | -7.0 |
| Net margin | -73.9% | -47.4% | -46.9% | -28136.2% | -2011.3% | -20.1% | -17.3% | -22.0% |
| |
| Basic EPS [+] | ($5.90) | ($5.72) | ($0.33) | ($0.36) | ($0.38) | ($0.16) | ($0.14) | ($0.25) |
| Growth | 3.0% | 1652.3% | -9.8% | -5.3% | 140.9% | 13.5% | -43.0% | -34.8% |
| Diluted EPS [+] | ($5.90) | ($5.72) | ($0.33) | ($0.36) | ($0.38) | ($0.16) | ($0.14) | ($0.25) |
| Growth | 3.0% | 1652.3% | -9.8% | -5.3% | 140.9% | 13.5% | -43.0% | -34.8% |
| |
| Shares outstanding (basic) [+] | 3.9 | 3.0 | 55.2 | 53.6 | 40.9 | 39.1 | 34.3 | 28.6 |
| Growth | 29.6% | -94.5% | 2.9% | 31.1% | 4.6% | 14.0% | 20.0% | 9.0% |
| Shares outstanding (diluted) [+] | 3.9 | 3.0 | 55.2 | 53.6 | 40.9 | 39.1 | 34.3 | 28.6 |
| Growth | 29.6% | -94.5% | 2.9% | 31.1% | 4.6% | 14.0% | 20.0% | 9.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|