| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Rental revenue | | | | | | | 8.1 | 2.0 |
| Other | | | | | | | 0.1 | 0.0 |
| Total revenues [+] | 137.3 | 115.9 | 93.7 | 70.7 | 53.2 | 30.3 | 8.2 | 2.1 |
| Lease / rental | | | | | | | 8.1 | 2.0 |
| Other real estate | | | | | | | | 0.0 |
| Other | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Revenue growth [+] | 18.4% | 23.7% | 32.5% | 33.0% | 75.3% | 269.6% | 298.2% | 245.6% |
| Rental revenue | | | | | | | 294.3% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.6 |
| Gross profit | 137.3 | 115.9 | 93.7 | 70.7 | 53.2 | 30.3 | 7.5 | 1.4 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 90.8% | 69.6% |
| Selling, general and administrative [+] | 16.5 | 16.5 | 11.9 | 6.5 | 5.5 | 5.5 | 4.2 | 0.4 |
| General and administrative | 16.5 | 16.5 | 11.9 | 6.5 | 5.5 | 5.5 | 4.2 | 0.4 |
| Other operating expenses | 42.3 | 28.7 | 38.9 | 18.1 | 4.5 | 9.6 | 5.5 | 1.1 |
| EBITDA [+] | 78.5 | 70.8 | 42.9 | 46.1 | 43.2 | 15.3 | 0.1 | 0.6 |
| EBITDA growth | 10.9% | 64.9% | -6.9% | 6.8% | 182.6% | 12525.6% | -78.8% | 132.3% |
| EBITDA margin | 57.2% | 61.1% | 45.8% | 65.2% | 81.2% | 50.3% | 1.5% | 27.6% |
| Depreciation and amortization | 40.0 | 33.8 | 26.7 | 19.1 | 13.6 | 7.9 | 2.3 | 0.7 |
| EBIT [+] | 38.5 | 37.0 | 16.2 | 27.1 | 29.5 | 7.3 | -2.2 | -0.1 |
| EBIT growth | 4.1% | 128.5% | -40.2% | -8.4% | 302.0% | -431.9% | 2360.0% | -300.8% |
| EBIT margin | 28.0% | 31.9% | 17.3% | 38.3% | 55.5% | 24.2% | -27.0% | -4.4% |
| Interest expense | 25.2 | 19.7 | 18.7 | 17.5 | 15.0 | 7.4 | 4.1 | 1.5 |
| Interest expense | 25.2 | 19.7 | 18.7 | 17.5 | 15.0 | 7.4 | 4.1 | 1.5 |
| Acquisition-related costs | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 | 2.5 | 1.6 | |
| Pre-tax income | 13.2 | 17.3 | -2.5 | 9.6 | 14.6 | -0.1 | -6.4 | -1.6 |
| Income taxes | 6.5 | 16.2 | -2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 49.0% | 93.8% | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Minority interest | -0.9 | -0.7 | 0.6 | -0.4 | -1.1 | 0.0 | | |
| Earnings from continuing ops | 6.6 | 10.7 | -7.7 | 3.4 | 7.7 | -1.8 | -6.4 | -1.6 |
| Earnings from discontinued ops | 6.8 | 1.1 | | | | | | |
| Net income | 13.3 | 11.8 | -7.7 | 3.4 | 7.7 | -1.8 | -6.4 | -1.6 |
| Net margin | 9.7% | 10.2% | -8.3% | 4.8% | 14.4% | -5.8% | -77.4% | -78.0% |
| |
| Basic EPS [+] | $0.10 | $0.18 | ($0.17) | $0.10 | $0.35 | ($0.09) | ($0.68) | ($6.44) |
| Growth | -43.3% | -205.7% | -266.2% | -71.1% | -490.8% | -86.9% | -89.4% | 292.6% |
| Diluted EPS [+] | $0.10 | $0.18 | ($0.17) | $0.10 | $0.35 | ($0.09) | ($0.68) | ($6.44) |
| Growth | -43.3% | -205.7% | -266.2% | -71.1% | -490.8% | -86.9% | -89.4% | 292.6% |
| |
| Dividends per share [+] | $0.09 | $0.10 | $0.13 | $0.17 | $0.26 | $0.04 | | |
| Growth | -7.4% | -23.7% | -26.8% | -35.1% | 597.6% | | | |
| |
| Shares outstanding (basic) [+] | 65.5 | 60.6 | 46.3 | 33.9 | 22.0 | 19.6 | 9.3 | 0.3 |
| Growth | 8.0% | 31.1% | 36.6% | 54.1% | 12.0% | 110.9% | 3620.8% | 0.0% |
| Shares outstanding (diluted) [+] | 65.5 | 60.6 | 46.3 | 33.9 | 22.0 | 19.6 | 9.3 | 0.3 |
| Growth | 8.0% | 31.1% | 36.6% | 54.1% | 12.0% | 110.9% | 3620.8% | 0.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |