Ignyta, Inc. (RXDX) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Aug-31-13	Dec-31-12	Aug-31-12	Dec-31-11
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues [+]	0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0
Royalties				10.2		708.0
Revenue growth		-100.0%
Cost of goods sold	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.0
Gross profit	0.0	0.0	0.2	0.0	0.1	0.0	0.0	0.0
Gross margin			100.0%
Selling, general and administrative [+]	23.8	17.1	9.5	3.7		0.5
General and administrative [+]	23.8	17.1	9.5	3.7	0.0	0.5	0.0	0.0
General and administrative expenses	23.8	17.1	9.5	3.7		0.5
Research and development	76.9	73.5	30.5	10.2		0.7
Other operating expenses					0.1		0.0
EBITDA [+]	-97.2	-88.5	-39.3	-13.8		-1.2
EBITDA growth	9.8%	125.1%	185.2%	1010.4%
EBITDA margin			-26222.0%
Depreciation and amortization	3.5	2.0	0.5	0.1		0.0
EBIT [+]	-100.7	-90.6	-39.9	-13.9	0.0	-1.3	0.0	0.0
EBIT growth	11.2%	127.2%	186.7%	1007.1%
EBIT margin			-26574.0%
Interest expense, net [+]	2.3	1.9	0.1	0.2		0.0
Interest expense	3.2	2.6	1.4	0.2	0.0	0.0	0.0
Interest income	1.0	0.7	1.2
Other income (expense), net [+]	-0.7			-0.1	-0.1		0.0	-0.1
Gain (loss) on debt retirement	-0.7
Other	-3.0	-1.9	-0.1	-0.1
Pre-tax income	-103.6	-92.5	-40.0	-14.2	-0.1	-1.3	0.0	-0.1
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%				0.0%
Net income	-103.6	-92.5	-40.0	-14.2	-0.1	-1.3	0.0	-0.1
Net margin			-26660.0%

Basic EPS [+]	($2.69)	($3.44)	($2.18)	($3.83)	($0.01)	($2.00)	$0.00
Growth	-21.8%	57.8%	-43.0%	91.6%	438.1%
Diluted EPS [+]	($2.69)	($3.44)	($2.18)	($3.83)	($0.01)	($2.00)	$0.00
Growth	-21.8%	57.8%	-43.0%	91.6%	438.1%

Shares outstanding (basic) [+]	38.5	26.9	18.3	3.7	12.3	0.6	14.5
Growth	43.3%	46.5%	393.8%	479.7%	-15.6%
Shares outstanding (diluted) [+]	38.5	26.9	18.3	3.7	12.3	0.6	14.5
Growth	43.3%	46.5%	393.8%	479.7%	-15.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.