Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| China | | 44.5 | 22.1 | 23.5 | 26.2 | 26.5 | | 17.6 |
| Other | | 20.2 | 12.2 | 8.5 | 4.9 | 4.7 | | 2.6 |
| Total revenues | 8,636.5 | 64.7 | 34.3 | 32.0 | 31.1 | 31.1 | 27.2 | 20.2 |
| Revenue growth [+] | 13247.1% | 88.4% | 7.2% | 3.0% | -0.1% | 14.7% | 34.1% | |
| China | | 101.5% | -6.1% | -10.1% | -1.1% | | | |
| Security surveillance | | 102.7% | -24.0% | -19.6% | -6.5% | | | |
| Cost of goods sold | 3,872.8 | 29.7 | 16.1 | 16.4 | 15.3 | 13.2 | 12.7 | 8.8 |
| Gross profit | 4,763.7 | 35.0 | 18.2 | 15.6 | 15.8 | 17.9 | 14.4 | 11.4 |
| Gross margin | 55.2% | 54.2% | 53.0% | 48.8% | 50.7% | 57.5% | 53.1% | 56.5% |
| Selling, general and administrative | 1,161.0 | 8.8 | 7.3 | 6.8 | 6.6 | 6.2 | 4.7 | 2.6 |
| Research and development | 1,035.2 | 6.4 | 7.2 | 6.5 | 7.3 | 5.4 | 4.4 | 5.0 |
| EBITDA [+] | 2,622.9 | 20.3 | 4.1 | 2.7 | 2.1 | 6.6 | 5.5 | 4.0 |
| EBITDA growth | 12830.5% | 400.1% | 48.8% | 32.4% | -68.6% | 18.6% | 38.8% | |
| EBITDA margin | 30.4% | 31.3% | 11.8% | 8.5% | 6.6% | 21.0% | 20.3% | 19.7% |
| Depreciation and amortization | 55.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
| EBIT [+] | 2,567.5 | 19.9 | 3.7 | 2.4 | 1.8 | 6.3 | 5.4 | 3.9 |
| EBIT growth | 12811.6% | 437.7% | 54.4% | 32.0% | -71.4% | 18.3% | 38.0% | |
| EBIT margin | 29.7% | 30.7% | 10.8% | 7.5% | 5.8% | 20.4% | 19.7% | 19.2% |
| Other income (expense), net | 32.6 | 0.0 | 0.2 | 0.1 | 0.2 | -0.1 | | 0.0 |
| Pre-tax income | 2,600.1 | 19.9 | 3.9 | 2.4 | 2.0 | 6.3 | 5.4 | 3.9 |
| Income taxes | 256.2 | 2.6 | 0.6 | 0.3 | 0.2 | 2.5 | 1.9 | -0.2 |
| Tax rate | 9.9% | 13.2% | 14.7% | 10.4% | 7.8% | 40.1% | 35.1% | |
| Net income | 2,343.9 | 17.3 | 3.3 | 2.2 | 1.9 | 1.8 | 0.9 | 0.9 |
| Net margin | 27.1% | 26.7% | 9.7% | 6.9% | 6.1% | 5.8% | 3.1% | 4.4% |
| |
| Basic EPS [+] | $130.00 | $0.97 | $0.19 | $0.13 | $0.11 | $0.25 | $0.24 | $0.29 |
| Growth | 13308.9% | 410.2% | 49.7% | 14.4% | -56.4% | 4.3% | -17.1% | |
| Diluted EPS [+] | $126.02 | $0.93 | $0.19 | $0.12 | $0.10 | $0.23 | $0.20 | $0.24 |
| Growth | 13434.8% | 399.5% | 51.9% | 17.1% | -53.6% | 15.4% | -16.6% | |
| |
| Dividends per share | $66.47 | | | | | | | |
| |
| Shares outstanding (basic) [+] | 18.0 | 17.8 | 17.6 | 17.3 | 17.0 | 7.1 | 3.5 | 3.0 |
| Growth | 1.1% | 1.4% | 1.8% | 1.8% | 137.7% | 104.5% | 16.2% | |
| Shares outstanding (diluted) [+] | 18.6 | 18.6 | 17.9 | 17.9 | 18.0 | 8.1 | 4.4 | 3.8 |
| Growth | 0.2% | 3.5% | 0.3% | -0.6% | 123.3% | 84.8% | 15.5% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|