Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 146.0 | 55.7 | 1.2 | 0.5 | 14.2 | 18.4 | 13.3 | 23.6 |
| Revenue growth | 162.3% | 4646.5% | 145.9% | -96.6% | -22.9% | 38.3% | -43.7% | |
| Cost of goods sold | 81.2 | 46.5 | 1.2 | 0.8 | 10.7 | 14.1 | 10.7 | 16.3 |
| Gross profit | 64.8 | 9.2 | -0.1 | -0.4 | 3.5 | 4.3 | 2.6 | 7.3 |
| Gross margin | 44.4% | 16.6% | -4.9% | -77.4% | 24.8% | 23.3% | 19.8% | 31.0% |
| Selling, general and administrative [+] | 69.3 | 36.5 | 14.2 | 3.0 | 7.9 | 6.0 | 5.9 | 6.3 |
| Sales and marketing | 11.1 | | | | 1.6 | 1.9 | 1.4 | 1.5 |
| General and administrative | 58.2 | 36.5 | 14.2 | 3.0 | 6.3 | 4.1 | 4.5 | 4.7 |
| Research and development | 1.7 | 0.9 | 0.5 | 0.3 | 1.9 | 2.0 | 1.8 | 2.5 |
| Equity in earnings | | | | | | | | |
| Other operating expenses | | 7.9 | 0.0 | 0.2 | | 1.0 | 0.9 | 1.1 |
| EBITDA [+] | -6.2 | -35.9 | -14.8 | -3.8 | -6.2 | -3.3 | -4.7 | -0.9 |
| EBITDA growth | -82.7% | 142.8% | 291.4% | -39.0% | 85.3% | -29.1% | 411.9% | |
| EBITDA margin | -4.2% | -64.5% | -1261.6% | -792.7% | -43.8% | -18.2% | -35.5% | -3.9% |
| Depreciation | | 0.2 | -0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 |
| EBITA | -6.2 | -36.1 | -14.7 | -3.8 | -6.3 | -3.7 | -5.1 | -1.4 |
| EBITA margin | -4.2% | -64.8% | -1255.9% | -806.9% | -44.6% | -20.1% | -38.1% | -5.9% |
| Amortization of intangibles | 5.6 | 2.9 | 1.8 | 0.0 | 1.3 | 1.0 | 0.9 | 1.1 |
| EBIT [+] | -11.8 | -39.0 | -16.6 | -3.9 | -7.6 | -4.7 | -6.0 | -2.5 |
| EBIT growth | -69.8% | 135.4% | 328.5% | -49.2% | 63.2% | -22.0% | 137.5% | |
| EBIT margin | -8.1% | -70.1% | -1413.4% | -811.1% | -53.8% | -25.4% | -45.1% | -10.7% |
| Non-recurring items [+] | | -1.1 | | | 1.5 | | | |
| Asset impairment | | | | | 1.5 | | | |
| Other income (expense), net [+] | 1.4 | -1.1 | -7.4 | -0.9 | -1.3 | -0.4 | -0.3 | -0.6 |
| Other | 2.2 | 1.3 | 0.2 | | | | | |
| Pre-tax income | -10.4 | -38.9 | -24.0 | -4.8 | -10.4 | -5.1 | -6.3 | -3.1 |
| Income taxes | 37.5 | -1.8 | -0.3 | 0.0 | 0.6 | 0.0 | 0.0 | -0.1 |
| Tax rate | | 4.6% | 1.4% | | | 0.2% | 0.7% | 2.6% |
| Minority interest | | | | -0.6 | -3.5 | -1.8 | -1.7 | -0.6 |
| Earnings from continuing ops | -48.6 | -37.2 | -23.6 | -4.2 | -13.6 | -3.3 | -4.6 | -2.5 |
| Earnings from discontinued ops | | | | | | -4.9 | -1.3 | |
| Net income | -48.6 | -37.2 | -23.6 | -4.2 | -13.6 | -8.2 | -5.8 | -2.5 |
| Net margin | -33.3% | -66.7% | -2015.0% | -884.1% | -95.8% | -44.4% | -43.7% | -10.5% |
| |
| Basic EPS [+] | ($0.38) | ($0.33) | ($0.86) | ($0.39) | ($1.48) | ($0.46) | ($0.76) | ($0.42) |
| Growth | 13.8% | -61.4% | 117.1% | -73.4% | 224.2% | -40.2% | 81.4% | |
| Diluted EPS [+] | ($0.38) | ($0.33) | ($0.86) | ($0.39) | ($1.48) | ($0.46) | ($0.76) | ($0.42) |
| Growth | 13.8% | -61.4% | 117.1% | -73.4% | 224.2% | -40.2% | 81.4% | |
| |
| Shares outstanding (basic) [+] | 129.3 | 112.6 | 27.6 | 10.7 | 9.2 | 7.1 | 6.0 | 5.9 |
| Growth | 14.9% | 307.5% | 158.2% | 16.7% | 28.6% | 19.5% | 1.8% | 0.5% |
| Shares outstanding (diluted) [+] | 129.3 | 112.6 | 27.6 | 10.7 | 9.2 | 7.1 | 6.0 | 5.9 |
| Growth | 14.9% | 307.5% | 158.2% | 16.7% | 28.6% | 19.5% | 1.8% | 0.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|