Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 0.0 | 0.0 | 0.0 | 35.1 | 24.5 | 37.0 | 29.9 | 53.4 |
| Revenue growth | | | -100.0% | 43.3% | -33.7% | 23.7% | -44.0% | 254.2% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 13.3 | 12.1 | 14.7 | 17.4 | 52.9 |
| Gross profit | 0.0 | 0.0 | 0.0 | 21.8 | 12.4 | 22.3 | 12.5 | 0.4 |
| Gross margin | | | | 62.2% | 50.7% | 60.3% | 41.7% | 0.8% |
| Selling, general and administrative [+] | 12.9 | 8.7 | | 13.9 | 16.6 | 16.9 | 20.6 | 28.4 |
| Sales and marketing | 6.3 | 2.1 | | 9.1 | 10.8 | 10.9 | 13.5 | 18.8 |
| General and administrative | 6.6 | 6.6 | 0.0 | 4.7 | 5.8 | 6.1 | 7.2 | 9.5 |
| Research and development | 17.4 | 7.1 | | 36.2 | 32.6 | 46.5 | 55.8 | 61.5 |
| Other operating expenses | | | | | | -4.8 | 4.1 | 15.0 |
| EBITDA [+] | -27.3 | -11.3 | 6.3 | -21.5 | -27.5 | -14.0 | -44.0 | -86.4 |
| EBITDA growth | 142.6% | -278.0% | -129.5% | -22.0% | 96.2% | -68.1% | -49.0% | 3.6% |
| EBITDA margin | | | | -61.2% | -112.4% | -38.0% | -147.4% | -161.9% |
| Depreciation and amortization | 3.0 | 4.6 | 6.3 | 6.7 | 9.3 | 22.2 | 24.1 | 18.1 |
| EBIT [+] | -30.3 | -15.9 | 0.0 | -28.2 | -36.8 | -36.3 | -68.1 | -104.5 |
| EBIT growth | 91.0% | | -100.0% | -23.5% | 1.6% | -46.7% | -34.8% | 17.8% |
| EBIT margin | | | | -80.3% | -150.4% | -98.2% | -228.0% | -195.8% |
| Non-recurring items | | | | | | | 0.9 | 1.1 |
| Interest income, net [+] | 2.7 | 3.8 | | 1.8 | 1.4 | 2.2 | 4.0 | 10.1 |
| Interest expense | | | | | | 0.0 | 0.2 | 0.6 |
| Interest income | 2.7 | 3.8 | | 1.8 | 1.4 | 2.2 | 4.2 | 10.7 |
| Other income (expense), net | | | | 1.8 | | -2.9 | 0.2 | |
| Pre-tax income | -27.6 | -12.1 | 0.0 | -24.7 | -35.4 | -37.0 | -64.8 | -95.5 |
| Income taxes | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 1.1% | 0.0% | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Earnings from continuing ops | -27.3 | -12.1 | 8.3 | -24.7 | -35.4 | -37.0 | -64.8 | -95.5 |
| Earnings from discontinued ops | 0.0 | 0.0 | 0.0 | | | | | |
| Net income | -18.9 | 62.3 | 8.3 | -24.7 | -35.4 | -37.0 | -64.8 | -95.5 |
| Net margin | | | | -70.2% | -144.6% | -100.2% | -216.8% | -178.9% |
| |
| Basic EPS [+] | ($1.84) | ($0.85) | $0.62 | ($1.91) | ($2.81) | ($3.02) | ($5.20) | ($7.75) |
| Growth | 117.2% | -236.2% | -132.5% | -31.8% | -7.2% | -41.9% | -32.9% | -47.5% |
| Diluted EPS [+] | ($1.84) | ($0.85) | $0.60 | ($1.91) | ($2.81) | ($3.02) | ($5.20) | ($7.75) |
| Growth | 117.2% | -240.3% | -131.6% | -31.8% | -7.2% | -41.9% | -32.9% | -47.5% |
| |
| Shares outstanding (basic) [+] | 14.8 | 14.2 | 13.3 | 12.9 | 12.6 | 12.2 | 12.5 | 12.3 |
| Growth | 4.1% | 7.1% | 3.3% | 2.1% | 3.1% | -1.7% | 1.2% | 114.7% |
| Shares outstanding (diluted) [+] | 14.8 | 14.2 | 13.7 | 12.9 | 12.6 | 12.2 | 12.5 | 12.3 |
| Growth | 4.1% | 3.9% | 6.4% | 2.1% | 3.1% | -1.7% | 1.2% | 114.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|