Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Total revenues [+] | 1.5 | 1.0 | 1.0 | 2.8 | 0.9 | 2.1 |
| Royalties | | | | | | 6.3 |
| Revenue growth | 53.5% | -2.2% | -62.9% | 220.6% | -58.4% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 1.5 | 1.0 | 1.0 | 2.8 | 0.9 | 2.1 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 7.3 | 6.4 | 6.0 | 3.9 | 3.2 | |
| General and administrative | 7.3 | 6.4 | 6.0 | 3.9 | 3.2 | 0.0 |
| Research and development | 36.9 | 17.0 | 24.1 | 23.0 | 17.4 | |
| Equity in earnings | | 0.0 | -1.0 | 0.0 | | |
| Other operating expenses | | | | | | 10.0 |
| EBITDA [+] | -42.3 | -22.1 | -29.7 | -23.8 | -19.7 | -7.9 |
| EBITDA growth | 91.5% | -25.7% | 24.8% | 20.9% | 150.3% | |
| EBITDA margin | -2754.1% | -2207.3% | -2906.1% | -863.0% | -2287.9% | -380.1% |
| Depreciation | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 |
| EBITA | -42.7 | -22.4 | -30.0 | -24.1 | -19.7 | -7.9 |
| EBITA margin | -2782.5% | -2241.0% | -2938.6% | -873.1% | -2294.5% | -381.2% |
| Amortization of intangibles | | | 0.0 | 0.0 | 0.0 | |
| EBIT [+] | -42.7 | -22.4 | -30.0 | -24.1 | -19.7 | -7.9 |
| EBIT growth | 90.6% | -25.4% | 24.8% | 22.0% | 150.4% | |
| EBIT margin | -2782.5% | -2241.0% | -2939.1% | -873.3% | -2295.1% | -381.2% |
| Interest income, net [+] | -0.2 | 0.1 | 0.4 | 0.4 | 0.2 | |
| Interest expense | 0.2 | | | | | |
| Interest income | | 0.1 | 0.4 | 0.4 | 0.2 | |
| Other income (expense), net [+] | 0.8 | | | 1.6 | -5.2 | -0.5 |
| Gain (loss) on debt retirement | 0.7 | | | | | |
| Change in fair value of warrants | | | | 1.6 | -5.2 | |
| Other | 0.1 | | | | | |
| Pre-tax income | -42.2 | -22.3 | -29.7 | -22.1 | -24.7 | -8.4 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -46.3 | -22.3 | -29.7 | -23.5 | -27.4 | -8.9 |
| Net margin | -3017.6% | -2233.3% | -2904.2% | -851.0% | -3191.7% | -429.7% |
| |
| Basic EPS [+] | ($3.77) | ($2.44) | ($3.51) | ($7.46) | $185,215.92 | $3,173.93 |
| Growth | 54.7% | -30.6% | -52.9% | -100.0% | 5735.5% | |
| Diluted EPS [+] | ($3.77) | ($2.44) | ($3.51) | ($7.46) | $185,215.92 | $3,173.93 |
| Growth | 54.7% | -30.6% | -52.9% | -100.0% | 5735.5% | |
| |
| Shares outstanding (basic) [+] | 12.3 | 9.2 | 8.5 | 3.1 | 0.0 | 0.0 |
| Growth | 34.1% | 8.4% | 168.8% | -2123333.5% | -94.7% | |
| Shares outstanding (diluted) [+] | 12.3 | 9.2 | 8.5 | 3.1 | 0.0 | 0.0 |
| Growth | 34.1% | 8.4% | 168.8% | -2123333.5% | -94.7% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|