Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| United States | 15.3 | 14.1 | 14.5 | 18.4 | 15.4 | 12.8 | 11.5 | 12.3 |
| China | 30.7 | 18.9 | 11.6 | 10.4 | 6.9 | 14.6 | 4.1 | 3.7 |
| Korea | 14.8 | 6.4 | 4.7 | 5.4 | 2.6 | 7.6 | 3.5 | |
| Singapore | 4.1 | 3.8 | 4.1 | 2.9 | 4.4 | 2.8 | 1.0 | |
| Other | 27.8 | 26.9 | 24.5 | 27.6 | 24.0 | 28.5 | 21.1 | 30.5 |
| Total revenues | 92.8 | 70.1 | 59.3 | 64.7 | 53.3 | 66.2 | 41.1 | 46.5 |
| Revenue growth [+] | 32.3% | 18.3% | -8.4% | 21.4% | -19.5% | 61.1% | -11.5% | 39.6% |
| United States | 8.4% | -2.2% | -21.2% | 19.5% | 20.4% | 11.4% | -7.2% | 68.1% |
| China | 62.4% | 63.6% | 10.7% | 51.3% | -52.8% | 260.2% | 10.8% | 38.6% |
| Korea | 132.3% | 36.3% | -13.0% | 103.4% | -65.4% | 120.5% | | |
| Singapore | 7.9% | -7.8% | 39.8% | -33.4% | 59.9% | 174.0% | | |
| Japan | 62.2% | -12.6% | -55.2% | 12.8% | 59.3% | -6.2% | -43.2% | 26.5% |
| Cost of goods sold | 49.6 | 38.9 | 33.0 | 36.1 | 28.6 | 37.2 | 23.0 | 25.3 |
| Gross profit | 43.2 | 31.2 | 26.3 | 28.6 | 24.8 | 29.1 | 18.1 | 21.2 |
| Gross margin | 46.5% | 44.5% | 44.4% | 44.2% | 46.4% | 43.9% | 44.1% | 45.6% |
| Selling, general and administrative | 18.0 | 15.6 | 16.0 | 16.4 | 15.7 | 14.8 | 12.6 | 13.8 |
| Research and development | 10.9 | 9.6 | 9.4 | 8.8 | 8.0 | 8.0 | 7.6 | 8.8 |
| Other operating expenses | | | | | 0.1 | 0.1 | 0.1 | 0.1 |
| EBITDA [+] | 16.9 | 8.6 | 3.8 | 5.9 | 3.3 | 8.2 | -0.2 | 0.4 |
| EBITDA growth | 95.9% | 128.9% | -35.7% | 77.5% | -59.9% | -4325.1% | -144.6% | -112.3% |
| EBITDA margin | 18.2% | 12.3% | 6.4% | 9.1% | 6.2% | 12.4% | -0.5% | 0.9% |
| Depreciation | 2.4 | 2.4 | 2.7 | 2.3 | 2.1 | 1.9 | 1.8 | 1.7 |
| EBITA | 14.5 | 6.2 | 1.1 | 3.5 | 1.2 | 6.3 | -2.0 | -1.3 |
| EBITA margin | 15.7% | 8.8% | 1.9% | 5.4% | 2.2% | 9.5% | -4.8% | -2.8% |
| Amortization of intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| EBIT [+] | 14.3 | 6.0 | 0.9 | 3.4 | 1.0 | 6.2 | -2.2 | -1.5 |
| EBIT growth | 139.1% | 540.7% | -72.1% | 230.9% | -83.5% | -384.5% | 46.4% | -71.7% |
| EBIT margin | 15.5% | 8.6% | 1.6% | 5.2% | 1.9% | 9.3% | -5.3% | -3.2% |
| Other income (expense), net | 0.2 | 0.4 | 0.2 | 0.2 | -0.1 | 0.2 | 0.1 | 0.1 |
| Pre-tax income | 14.5 | 6.4 | 1.2 | 3.6 | 0.9 | 6.4 | -2.1 | -1.4 |
| Income taxes | 1.7 | 0.6 | 0.4 | 0.8 | -0.4 | -5.2 | 0.0 | 0.1 |
| Tax rate | 12.0% | 9.6% | 33.3% | 21.0% | | | | |
| Net income | 12.8 | 5.7 | 0.8 | 2.8 | 1.3 | 11.6 | -2.1 | -1.5 |
| Net margin | 13.7% | 8.2% | 1.3% | 4.4% | 2.5% | 17.5% | -5.1% | -3.2% |
| |
| Basic EPS [+] | $1.74 | $0.80 | $0.11 | $0.40 | $0.19 | $1.69 | ($0.31) | ($0.23) |
| Growth | 118.9% | 631.4% | -72.9% | 113.0% | -88.8% | -643.3% | 37.8% | -75.1% |
| Diluted EPS [+] | $1.69 | $0.77 | $0.11 | $0.39 | $0.19 | $1.64 | ($0.31) | ($0.23) |
| Growth | 119.6% | 622.8% | -72.8% | 111.5% | -88.7% | -626.5% | 37.8% | -75.1% |
| |
| Shares outstanding (basic) [+] | 7.3 | 7.2 | 7.1 | 7.0 | 6.9 | 6.8 | 6.7 | 6.6 |
| Growth | 1.5% | 1.4% | 1.2% | 1.2% | 1.7% | 1.9% | 2.0% | -3.3% |
| Shares outstanding (diluted) [+] | 7.5 | 7.5 | 7.3 | 7.2 | 7.1 | 7.0 | 6.7 | 6.6 |
| Growth | 1.1% | 2.6% | 0.7% | 1.9% | 0.4% | 5.1% | 2.0% | -3.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|