Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| Non-US | | | | | 0.7 | | |
| Total revenues | 273.7 | 180.3 | 111.5 | 13.8 | 0.7 | 0.1 | 0.0 |
| Revenue growth | 51.8% | 61.6% | 707.1% | 1854.7% | 452.3% | | |
| Cost of goods sold | 76.0 | 64.6 | 44.4 | 6.5 | 0.4 | 0.1 | 0.0 |
| Gross profit | 197.7 | 115.7 | 67.1 | 7.3 | 0.4 | 0.0 | 0.0 |
| Gross margin | 72.2% | 64.2% | 60.2% | 53.0% | 49.6% | 7.8% | |
| Selling, general and administrative [+] | 196.3 | 135.8 | 91.7 | 67.7 | 13.1 | 5.9 | 5.0 |
| Sales and marketing | 156.0 | 105.8 | 66.1 | 48.7 | 3.7 | 1.0 | 0.5 |
| General and administrative | 40.2 | 30.0 | 25.6 | 19.1 | 9.4 | 4.8 | 4.5 |
| Research and development | 34.4 | 37.3 | 29.1 | 20.1 | 19.4 | 12.3 | 12.5 |
| Other operating expenses | 0.1 | 0.2 | 0.1 | | | 0.1 | |
| EBITDA [+] | -30.8 | -55.7 | -52.1 | -79.4 | -31.2 | -17.5 | 607.6 |
| EBITDA growth | -44.7% | 6.9% | -34.4% | 154.6% | 78.1% | -102.9% | |
| EBITDA margin | -11.3% | -30.9% | -46.7% | -574.6% | -4411.7% | -13682.8% | |
| Depreciation | 2.3 | 1.9 | 1.6 | 1.1 | 0.8 | 0.6 | 625.1 |
| EBITA | -33.1 | -57.6 | -53.7 | -80.5 | -32.0 | -18.1 | -17.5 |
| EBITA margin | -12.1% | -31.9% | -48.2% | -582.4% | -4531.4% | -14171.1% | |
| Amortization of intangibles | 9.4 | 7.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| EBIT [+] | -42.5 | -64.8 | -53.8 | -80.6 | -32.1 | -18.2 | -17.5 |
| EBIT growth | -34.4% | 20.4% | -33.2% | 150.8% | 76.2% | 4.3% | |
| EBIT margin | -15.5% | -36.0% | -48.3% | -583.2% | -4545.5% | -14249.2% | |
| Non-recurring items [+] | 22.4 | 7.0 | -0.1 | | | -0.1 | |
| Loss (gain) on sale of assets | -0.1 | -0.1 | 0.0 | | | -0.1 | |
| Interest income | 5.1 | 0.0 | 0.8 | 3.0 | 1.0 | 0.2 | |
| Interest income | 5.1 | 0.0 | 0.8 | 3.0 | 1.0 | 0.2 | |
| Other income (expense), net | -2.5 | -7.5 | -1.9 | -2.3 | -1.3 | -0.1 | 0.1 |
| Pre-tax income | -62.3 | -79.3 | -54.9 | -79.9 | -32.5 | -18.1 | -17.4 |
| Income taxes | -2.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 4.2% | | | | | | 0.0% |
| Net income | -59.7 | -80.1 | -54.9 | -79.9 | -32.5 | -18.1 | -17.4 |
| Net margin | -21.8% | -44.4% | -49.2% | -578.4% | -4594.5% | -14110.2% | |
| |
| Basic EPS [+] | ($1.28) | ($1.86) | ($1.48) | ($2.80) | ($4.64) | ($7.04) | ($7.52) |
| Growth | -31.2% | 25.2% | -46.9% | -39.7% | -34.1% | -6.4% | |
| Diluted EPS [+] | ($1.28) | ($1.86) | ($1.48) | ($2.80) | ($4.64) | ($7.04) | ($7.52) |
| Growth | -31.2% | 25.2% | -46.9% | -39.7% | -34.1% | -6.4% | |
| |
| Shares outstanding (basic) [+] | 46.7 | 43.1 | 37.0 | 28.6 | 7.0 | 2.6 | 2.3 |
| Growth | 8.4% | 16.5% | 29.5% | 308.2% | 172.8% | 10.9% | |
| Shares outstanding (diluted) [+] | 46.7 | 43.1 | 37.0 | 28.6 | 7.0 | 2.6 | 2.3 |
| Growth | 8.4% | 16.5% | 29.5% | 308.2% | 172.8% | 10.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|