Allakos Inc. (ALLK) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling, general and administrative [+]	322.4	271.5	157.1	91.4	12.4	3.7	2.4
General and administrative					12.4	3.7	2.4
Research and development					33.3	18.5	14.7
Other operating expenses	-322.4	-271.5	-157.1	-91.4
EBITDA [+]	7.1	2.3	1.5	1.5	-45.5	-22.0	-16.9
EBITDA growth	206.1%	49.5%	2.5%	-103.3%	106.6%	30.2%
Depreciation and amortization	7.1	2.3	1.5	1.5	0.2	0.2	0.1
EBIT [+]	0.0	0.0	0.0	0.0	-45.7	-22.3	-17.1
EBIT growth				-100.0%	105.5%	30.4%
Interest income, net [+]					2.4	-1.3	-0.1
Interest expense						1.3	0.1
Interest income					2.4
Other income (expense), net [+]	-320.0				-0.2	-0.3	0.0
Other					-0.2	-0.3	0.0
Pre-tax income	-320.0	0.0	0.0	0.0	-43.5	-23.8	-17.1
Income taxes	0.0	0.0	0.0	0.0	0.0	-0.3	0.0
Tax rate	0.0%				0.0%	1.2%	0.0%
Net income	-320.0	0.0	0.0	0.0	-43.5	-23.6	-17.1

Basic EPS [+]	($5.06)	$0.00	$0.00	$0.00	($2.20)	($14.54)	($13.03)
Growth				-100.0%	-84.9%	11.5%
Diluted EPS [+]	($5.06)	$0.00	$0.00	$0.00	($2.20)	($14.54)	($13.03)
Growth				-100.0%	-84.9%	11.5%

Shares outstanding (basic) [+]	63.3	53.8	49.5	45.2	19.8	1.6	1.3
Growth	17.6%	8.8%	9.5%	127.9%	1124.3%	23.5%
Shares outstanding (diluted) [+]	63.3	53.8	49.5	45.2	19.8	1.6	1.3
Growth	17.6%	8.8%	9.5%	127.9%	1124.3%	23.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.