Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 417.4 | 334.6 | 315.8 | 306.6 | 270.6 | 237.7 | 227.0 | 213.4 |
| Revenue growth | 24.7% | 6.0% | 3.0% | 13.3% | 13.9% | 4.7% | 6.4% | 5.4% |
| Cost of goods sold | 169.5 | 151.9 | 120.3 | 107.5 | 91.0 | 69.0 | 67.1 | 69.8 |
| Gross profit | 247.9 | 182.7 | 195.5 | 199.0 | 179.7 | 168.7 | 159.9 | 143.6 |
| Gross margin | 59.4% | 54.6% | 61.9% | 64.9% | 66.4% | 71.0% | 70.4% | 67.3% |
| Selling, general and administrative | 140.2 | 127.2 | 111.8 | 107.3 | 99.5 | 84.8 | 82.8 | 87.3 |
| Research and development | 53.7 | 56.2 | 47.2 | 45.7 | 48.7 | 42.7 | 43.1 | 45.0 |
| Equity in earnings | -1.6 | -0.5 | | | | | | |
| Other operating expenses | | | | | 8.2 | 3.9 | 3.9 | |
| EBITDA [+] | 71.3 | 15.9 | 51.5 | 59.8 | 43.4 | 51.1 | 44.2 | 23.1 |
| EBITDA growth | 347.9% | -69.1% | -13.8% | 37.8% | -15.1% | 15.6% | 91.4% | -70.1% |
| EBITDA margin | 17.1% | 4.8% | 16.3% | 19.5% | 16.0% | 21.5% | 19.5% | 10.8% |
| Depreciation | 18.9 | 17.1 | 15.0 | 13.8 | 11.9 | 9.8 | 10.3 | 11.8 |
| EBITA | 52.4 | -1.2 | 36.5 | 46.0 | 31.5 | 41.3 | 33.9 | 11.3 |
| EBITA margin | 12.6% | -0.4% | 11.6% | 15.0% | 11.6% | 17.4% | 14.9% | 5.3% |
| Amortization of intangibles | 11.5 | 11.4 | 8.7 | 8.9 | 8.2 | 3.9 | 3.9 | 4.1 |
| EBIT [+] | 40.9 | -12.6 | 27.8 | 37.2 | 23.3 | 37.4 | 30.0 | 7.2 |
| EBIT growth | -424.2% | -145.3% | -25.1% | 59.7% | -37.7% | 24.4% | 317.8% | -88.6% |
| EBIT margin | 9.8% | -3.8% | 8.8% | 12.1% | 8.6% | 15.7% | 13.2% | 3.4% |
| Non-recurring items | | | | | 2.3 | | 1.9 | 2.4 |
| Interest expense | | | | | | 0.1 | 0.0 | 0.1 |
| Interest expense | 11.5 | | | | | 0.1 | 0.0 | 0.1 |
| Other income (expense), net [+] | -14.2 | 8.8 | -9.3 | -7.7 | -1.4 | -4.2 | 0.0 | 6.7 |
| Litigation settlement | | | | | | -5.3 | | |
| Gain (loss) on debt retirement | | | | | -1.5 | | | |
| Other | | | | | | 1.0 | 0.0 | 6.7 |
| Pre-tax income | 15.2 | -3.8 | 18.5 | 29.4 | 19.6 | 33.0 | 28.1 | 11.4 |
| Income taxes | -13.8 | 5.7 | -9.8 | -7.7 | 5.8 | -3.8 | -11.0 | 4.3 |
| Tax rate | | | | | 29.6% | | | 37.9% |
| Net income | 14.9 | -3.8 | 18.2 | 28.9 | 13.8 | 36.9 | 39.0 | 7.1 |
| Net margin | 3.6% | -1.1% | 5.8% | 9.4% | 5.1% | 15.5% | 17.2% | 3.3% |
| |
| Basic EPS [+] | $0.33 | ($0.09) | $0.42 | $0.67 | $0.32 | $0.88 | $0.94 | $0.17 |
| Growth | -485.6% | -120.5% | -37.8% | 106.3% | -63.0% | -6.8% | 440.2% | -42.6% |
| Diluted EPS [+] | $0.32 | ($0.09) | $0.41 | $0.67 | $0.32 | $0.86 | $0.93 | $0.17 |
| Growth | -479.6% | -120.8% | -38.4% | 107.8% | -62.9% | -6.7% | 448.0% | -42.9% |
| |
| Dividends per share [+] | $0.37 | $0.30 | $0.24 | $0.24 | | | | |
| Growth | 23.3% | 25.0% | 0.0% | | | | | |
| |
| Shares outstanding (basic) [+] | 45.1 | 44.1 | 43.7 | 43.2 | 42.6 | 42.1 | 41.6 | 40.8 |
| Growth | 2.2% | 1.0% | 1.3% | 1.4% | 1.2% | 1.3% | 1.9% | -0.3% |
| Shares outstanding (diluted) [+] | 45.8 | 44.1 | 44.3 | 43.3 | 43.0 | 42.6 | 42.2 | 42.0 |
| Growth | 3.8% | -0.3% | 2.3% | 0.7% | 0.9% | 1.1% | 0.4% | 0.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|