Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 10-K | 10-K | 10-K | S-1/A |
| Revenues | 6,421.0 | 3,720.8 | 2,386.0 | 884.7 |
| Revenue growth | 72.6% | 55.9% | 169.7% | |
| Cost of goods sold | 5,310.5 | 3,056.9 | 1,935.6 | 0.0 |
| Gross profit | 1,110.5 | 663.9 | 450.4 | 884.7 |
| Gross margin | 17.3% | 17.8% | 18.9% | 100.0% |
| Selling, general and administrative [+] | 798.9 | 514.6 | 475.2 | 260.0 |
| Sales and marketing | 510.4 | 407.9 | 382.8 | 174.3 |
| General and administrative | 288.5 | 106.7 | 92.4 | 85.7 |
| Research and development | 365.3 | 146.3 | 131.3 | 56.7 |
| Equity in earnings | -1.3 | | | |
| Other operating expenses | 374.9 | 225.1 | 204.8 | 805.7 |
| EBITDA [+] | -429.9 | -222.1 | -360.9 | -222.9 |
| EBITDA growth | 93.6% | -38.5% | 61.9% | |
| EBITDA margin | -6.7% | -6.0% | -15.1% | -25.2% |
| Depreciation | 38.5 | 34.4 | 24.3 | 14.8 |
| EBITA | -468.4 | -256.5 | -385.2 | -237.7 |
| EBITA margin | -7.3% | -6.9% | -16.1% | -26.9% |
| Amortization of intangibles | 25.9 | 16.8 | 16.6 | |
| EBIT [+] | -494.3 | -273.3 | -401.8 | -237.7 |
| EBIT growth | 80.9% | -32.0% | 69.0% | |
| EBIT margin | -7.7% | -7.3% | -16.8% | -26.9% |
| Interest income, net [+] | -2.3 | 1.4 | 12.9 | |
| Interest expense | 2.4 | 0.6 | | |
| Interest income | 0.1 | 2.0 | 12.9 | |
| Other income (expense), net | | | | 8.4 |
| Pre-tax income | -496.6 | -271.9 | -388.9 | -229.3 |
| Income taxes | -2.5 | -1.7 | -0.9 | -5.5 |
| Tax rate | 0.5% | 0.6% | 0.2% | 2.4% |
| Net income | -494.1 | -270.2 | -388.0 | -223.8 |
| Net margin | -7.7% | -7.3% | -16.3% | -25.3% |
| |
| Basic EPS [+] | ($1.51) | ($2.46) | ($3.64) | ($2.26) |
| Growth | -38.4% | -32.5% | 61.0% | |
| Diluted EPS [+] | ($1.51) | ($2.46) | ($3.64) | ($2.26) |
| Growth | -38.4% | -32.5% | 61.0% | |
| |
| Shares outstanding (basic) [+] | 326.3 | 110.0 | 106.5 | 98.9 |
| Growth | 196.8% | 3.2% | 7.7% | |
| Shares outstanding (diluted) [+] | 326.3 | 110.0 | 106.5 | 98.9 |
| Growth | 196.8% | 3.2% | 7.7% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|