Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-19 |
| | 10-K | 10-K | 8-K |
| Revenues | 859.5 | 667.5 | 212.5 |
| Revenue growth | 28.8% | | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 |
| Gross profit | 859.5 | 667.5 | 212.5 |
| Gross margin | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 378.0 | 433.7 | 41.1 |
| General and administrative | | | 41.1 |
| Other operating expenses | 623.2 | 469.8 | 158.4 |
| EBITDA [+] | -141.7 | -236.0 | 19.2 |
| EBITDA growth | -40.0% | | |
| EBITDA margin | -16.5% | -35.4% | 9.0% |
| Depreciation | 28.9 | 15.1 | 6.1 |
| EBITA | -170.6 | -251.1 | 13.1 |
| EBITA margin | -19.8% | -37.6% | 6.1% |
| Amortization of intangibles | 40.3 | 39.0 | |
| EBIT [+] | -210.9 | -290.1 | 13.1 |
| EBIT growth | -27.3% | | |
| EBIT margin | -24.5% | -43.5% | 6.1% |
| Non-recurring items | -0.7 | -3.8 | -2.2 |
| Interest expense | 19.9 | 38.9 | |
| Interest expense | 19.9 | 38.9 | |
| Other income (expense), net | -2.6 | -7.8 | -7.4 |
| Pre-tax income | -232.7 | -333.1 | 7.9 |
| Income taxes | -17.2 | -25.9 | -2.2 |
| Tax rate | 7.4% | 7.8% | |
| Net income | -215.6 | -343.9 | 0.0 |
| Net margin | -25.1% | -51.5% | 0.0% |
| |
| Basic EPS [+] | ($0.61) | ($1.05) | |
| Growth | -42.2% | | |
| Diluted EPS [+] | ($0.61) | ($1.05) | |
| Growth | -42.2% | | |
| |
| Shares outstanding (basic) [+] | 355.3 | 327.5 | |
| Growth | 8.5% | | |
| Shares outstanding (diluted) [+] | 355.3 | 327.5 | |
| Growth | 8.5% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|