Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Sep-27-08 | Sep-29-07 | Sep-30-06 | Sep-24-05 | Sep-25-04 | Sep-27-03 | Sep-28-02 | Sep-29-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K/A |
| Revenues | 823.3 | 740.9 | 681.5 | 511.3 | 449.0 | 456.6 | 409.4 | 324.8 |
| Revenue growth | 11.1% | 8.7% | 33.3% | 13.9% | -1.7% | 11.5% | 26.0% | 32.4% |
| Cost of goods sold | 614.3 | 536.7 | 491.7 | 377.2 | 327.3 | 344.1 | 297.2 | 226.1 |
| Gross profit | 208.9 | 204.2 | 189.8 | 134.0 | 121.8 | 112.5 | 112.1 | 98.8 |
| Gross margin | 25.4% | 27.6% | 27.9% | 26.2% | 27.1% | 24.6% | 27.4% | 30.4% |
| Selling, general and administrative | 175.1 | 149.9 | 130.8 | 107.7 | 93.5 | 90.9 | 76.5 | 63.2 |
| Other operating expenses | | | | | | | | 0.8 |
| EBITDA [+] | 43,899.4 | 36,654.9 | 33,236.3 | 28,027.6 | 51.3 | 45.0 | 54.0 | 45.4 |
| EBITDA growth | 19.8% | 10.3% | 18.6% | 54483.4% | 14.1% | -16.7% | 18.9% | 13.2% |
| EBITDA margin | 5332.4% | 4947.1% | 4876.9% | 5482.1% | 11.4% | 9.9% | 13.2% | 14.0% |
| Depreciation | 43,865.5 | 36,600.6 | 33,177.3 | 28,001.3 | 23.1 | 23.4 | 18.4 | 9.8 |
| EBITA | 33.9 | 54.3 | 59.0 | 26.4 | 28.3 | 21.6 | 35.6 | 35.6 |
| EBITA margin | 4.1% | 7.3% | 8.7% | 5.2% | 6.3% | 4.7% | 8.7% | 11.0% |
| Amortization of intangibles | | | | | | | | 0.8 |
| EBIT [+] | 33.9 | 54.3 | 59.0 | 26.4 | 28.3 | 21.6 | 35.6 | 34.7 |
| EBIT growth | -37.6% | -8.0% | 123.9% | -6.7% | 30.9% | -39.4% | 2.5% | 7.3% |
| EBIT margin | 4.1% | 7.3% | 8.7% | 5.2% | 6.3% | 4.7% | 8.7% | 10.7% |
| Non-recurring items [+] | 6.9 | | | | | 4.9 | | |
| Asset impairment | 6.9 | | | | | | | |
| Interest income | 2.6 | 4.9 | 2.9 | 0.9 | 0.3 | 0.1 | 0.2 | 0.4 |
| Interest income | 2.6 | 4.9 | 2.9 | 0.9 | 0.3 | 0.1 | 0.2 | 0.4 |
| Other income (expense), net | | | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 |
| Pre-tax income | 29.6 | 59.2 | 61.6 | 27.0 | 28.3 | 16.5 | 35.5 | 34.9 |
| Income taxes | 11.4 | 22.9 | 24.5 | 10.2 | 11.0 | 6.5 | 13.8 | 13.4 |
| Tax rate | 38.6% | 38.6% | 39.7% | 37.7% | 39.0% | 39.0% | 39.0% | 38.4% |
| Earnings from continuing ops | 18.2 | 36.3 | 37.2 | 16.8 | 17.3 | 10.1 | 21.6 | 21.5 |
| Earnings from discontinued ops | | | 12.0 | 6.0 | 2.2 | | | |
| Net income | 18.2 | 36.3 | 25.1 | 10.8 | 15.1 | 10.1 | 21.6 | 21.5 |
| Net margin | 2.2% | 4.9% | 3.7% | 2.1% | 3.4% | 2.2% | 5.3% | 6.6% |
| |
| Basic EPS [+] | $0.79 | $1,438.17 | $1.65 | $764.13 | | $0.48 | $1.03 | $1.04 |
| Growth | -99.9% | 87211.0% | -99.8% | | | -53.8% | -1.4% | |
| Diluted EPS [+] | $0.79 | $1,425.30 | $1.50 | $698.47 | | $0.43 | $0.91 | $0.92 |
| Growth | -99.9% | 94979.3% | -99.8% | | | -53.0% | -0.4% | |
| |
| Shares outstanding (basic) [+] | 22.9 | 0.0 | 22.6 | 0.0 | | 21.2 | 21.0 | 20.6 |
| Growth | 90693.9% | -99.9% | 102470.8% | | | 0.9% | 2.2% | |
| Shares outstanding (diluted) [+] | 23.1 | 0.0 | 24.8 | 0.0 | | 23.5 | 23.7 | 23.4 |
| Growth | 90452.0% | -99.9% | 102920.8% | | | -0.8% | 1.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|