JACOBS SOLUTIONS INC. (JEC) [Rocket]

In millions, except per share items	Sep-30-22	Oct-01-21	Oct-02-20	Sep-27-19	Sep-28-18	Sep-29-17	Sep-30-16	Oct-02-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Petroleum & Chemicals								4,214.1
Buildings & Infrastructure								2,458.4
Aerospace & Technology								2,924.8
Industrial								2,517.6
Total revenues	14,922.8	14,092.6	13,567.0	12,737.9	10,579.8	6,330.1	10,964.2	12,114.8
Revenue growth [+]	5.9%	3.9%	6.5%	20.4%	67.1%	-42.3%	-9.5%	-4.6%
Petroleum & Chemicals								-10.9%
Buildings & Infrastructure								-9.1%
Aerospace & Technology								26.8%
Industrial								-14.8%
Cost of goods sold	11,595.8	11,048.9	10,980.3	10,260.8	8,421.2	5,070.1	9,196.3	10,146.5
Gross profit	3,327.0	3,043.8	2,586.7	2,477.0	2,158.6	1,260.0	1,767.8	1,968.3
Gross margin	22.3%	21.6%	19.1%	19.4%	20.4%	19.9%	16.1%	16.2%
Selling, general and administrative	2,409.2	2,355.7	2,050.7	2,072.2	1,771.1	1,015.9	1,429.2	1,522.8
EBITDA [+]	1,020.3	789.1	627.0	495.0	505.3	320.6	421.0	545.5
EBITDA growth	29.3%	25.8%	26.7%	-2.0%	57.6%	-23.9%	-22.8%	-11.2%
EBITDA margin	6.8%	5.6%	4.6%	3.9%	4.8%	5.1%	3.8%	4.5%
Depreciation	102.5	101.0	91.1	90.2	117.9	30.3	34.8	50.6
EBITA	917.9	688.1	536.0	404.9	387.4	290.2	386.2	494.9
EBITA margin	6.2%	4.9%	4.0%	3.2%	3.7%	4.6%	3.5%	4.1%
Amortization of intangibles						46.1	47.6	49.4
EBIT [+]	917.9	688.1	536.0	404.9	387.4	244.1	338.6	445.5
EBIT growth	33.4%	28.4%	32.4%	4.5%	58.7%	-27.9%	-24.0%	-13.6%
EBIT margin	6.2%	4.9%	4.0%	3.2%	3.7%	3.9%	3.1%	3.7%
Interest expense, net [+]	95.8	69.2	57.5	74.4	67.8	3.3	7.4	12.2
Interest expense	100.2	72.7	62.2	83.9	76.8	12.0	15.3	19.5
Interest income	4.5	3.5	4.7	9.5	9.0	8.7	7.8	7.3
Other income (expense), net [+]	54.3	76.7	-37.3	20.5	11.3	2.3	-44.5	-3.1
Gain (loss) on sale of assets								-2.9
Gain (loss) on investments							-41.4
Other	54.3	76.7	-37.3	20.5	11.3	2.3	-3.1	-0.2
Pre-tax income	876.3	695.6	441.2	351.0	331.0	243.2	286.7	430.1
Income taxes	160.9	274.8	55.3	37.0	325.6	73.1	72.2	101.3
Tax rate	18.4%	39.5%	12.5%	10.5%	98.4%	30.1%	25.2%	23.5%
Minority interest							4.1	25.9
Earnings from continuing ops	1,430.9	420.8	385.9	314.0	5.3	170.1	210.5	303.0
Earnings from discontinued ops	0.0	10.0	138.0	559.2	167.8	117.3
Net income	1,430.9	430.8	523.9	873.2	173.1	287.4	210.5	303.0
Net margin	9.6%	3.1%	3.9%	6.9%	1.6%	4.5%	1.9%	2.5%

Basic EPS [+]	$11.12	$3.23	$2.93	$2.28	$0.04	$1.42	$1.75	$2.40
Growth	244.1%	10.2%	28.9%	5754.6%	-97.3%	-18.7%	-27.1%	-4.5%
Diluted EPS [+]	$11.05	$3.21	$2.91	$2.26	$0.04	$1.42	$1.73	$2.40
Growth	244.8%	10.3%	28.9%	5699.9%	-97.3%	-18.3%	-27.9%	-3.1%

Dividends per share [+]	$0.90	$0.82	$0.74	$0.77	$0.19	$0.49	$0.05
Growth	9.5%	10.6%	-3.5%	306.1%	-61.4%	910.6%

Shares outstanding (basic) [+]	128.7	130.2	131.5	137.9	137.5	119.4	120.1	126.1
Growth	-1.2%	-1.0%	-4.6%	0.3%	15.2%	-0.6%	-4.7%	-3.4%
Shares outstanding (diluted) [+]	129.4	131.3	132.7	139.2	137.5	120.1	121.5	126.1
Growth	-1.4%	-1.1%	-4.7%	1.2%	14.5%	-1.1%	-3.7%	-4.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.