Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K/A |
| Revenues | 0.0 | 144.4 | 28.4 | 79.0 | 110.2 | 144.3 | 151.7 | 141.6 |
| Revenue growth | -100.0% | 408.0% | -64.0% | -28.3% | -23.6% | -4.9% | 7.1% | 46.1% |
| Cost of goods sold | 7.8 | 124.0 | 41.2 | 81.1 | 94.2 | 105.8 | 114.9 | 89.3 |
| Gross profit | -7.8 | 20.5 | -12.8 | -2.1 | 16.1 | 38.5 | 36.8 | 52.3 |
| Gross margin | -25209.7% | 14.2% | -45.1% | -2.7% | 14.6% | 26.7% | 24.3% | 37.0% |
| Selling, general and administrative | -3.9 | 19.5 | 21.5 | 26.7 | 36.5 | 29.6 | 24.4 | 17.5 |
| Research and development | | 2.3 | 1.6 | 5.0 | 7.2 | 6.7 | 4.5 | 1.6 |
| Other operating expenses | 6.9 | 2.8 | 62.3 | 33.4 | -2.0 | -1.9 | -2.0 | |
| EBITDA [+] | -10.4 | 1.1 | -93.3 | -61.2 | -19.5 | 8.6 | 13.9 | 36.5 |
| EBITDA growth | -1028.9% | -101.2% | 52.5% | 213.5% | -326.0% | -38.0% | -61.9% | 63.8% |
| EBITDA margin | -33651.6% | 0.8% | -328.2% | -77.4% | -17.7% | 6.0% | 9.2% | 25.8% |
| Depreciation and amortization | 0.3 | 5.1 | 4.9 | 5.9 | 6.1 | 4.6 | 4.0 | 3.3 |
| EBIT [+] | -10.8 | -4.0 | -98.2 | -67.1 | -25.6 | 4.1 | 9.9 | 33.2 |
| EBIT growth | 167.4% | -95.9% | 46.4% | 162.2% | -727.0% | -58.7% | -70.2% | 65.4% |
| EBIT margin | -34709.7% | -2.8% | -345.5% | -84.9% | -23.2% | 2.8% | 6.5% | 23.4% |
| Non-recurring items [+] | -3.9 | -2.3 | -29.3 | | 3.1 | | | |
| Asset impairment | | 0.5 | | | | | | |
| Interest expense, net [+] | | 5.7 | | | | | | |
| Interest expense | | 6.4 | | | | | | |
| Interest income | | 0.7 | | | | | | |
| Other income (expense), net | 0.2 | -3.4 | | | | | | |
| Pre-tax income | -6.7 | -10.8 | -43.2 | -30.0 | 1.0 | 0.3 | 4.7 | 32.9 |
| Income taxes | -0.2 | 0.2 | 0.0 | 11.3 | 1.1 | 0.3 | 4.7 | 13.7 |
| Tax rate | 3.0% | | 0.0% | | 103.8% | 99.6% | 99.9% | 41.6% |
| Earnings from continuing ops | -6.5 | -11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Earnings from discontinued ops | -8.3 | | | | | | | |
| Net income | -14.8 | -10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net margin | -47683.9% | -7.2% | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| |
| Basic EPS [+] | ($0.80) | $0.00 | $0.00 | ($0.01) | ($0.01) | $0.00 | $0.00 | $0.00 |
| Growth | 58346.1% | -53.5% | -56.7% | 0.2% | -2748779.7% | -50.2% | -100.0% | 71.6% |
| Diluted EPS [+] | ($0.80) | $0.00 | $0.00 | ($0.01) | ($0.01) | $0.00 | $0.00 | $0.00 |
| Growth | 58346.1% | -53.5% | -56.7% | 0.2% | -2836202.9% | -50.3% | -100.0% | 62.2% |
| |
| Shares outstanding (basic) [+] | 8.1 | 8,045.2 | 7.2 | 6.1 | 5.8 | 5,568.2 | 5,496.8 | 5.3 |
| Growth | -99.9% | 110945.7% | 19.4% | 5.4% | -99.9% | 1.3% | 103515.2% | 8.2% |
| Shares outstanding (diluted) [+] | 8.1 | 8,045.2 | 7.2 | 6.1 | 5.8 | 5,745.3 | 5,670.1 | 5.7 |
| Growth | -99.9% | 110945.7% | 19.4% | 5.4% | -99.9% | 1.3% | 100109.3% | 14.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|