Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 1,204.7 | 1,046.2 | 913.1 | 971.7 | 1,048.5 | 994.0 | 917.6 | 856.4 |
| Revenue growth | 15.2% | 14.6% | -6.0% | -7.3% | 5.5% | 8.3% | 7.1% | 5.6% |
| Cost of goods sold | 931.0 | 742.5 | 645.0 | 683.3 | 743.6 | 674.8 | 622.6 | 580.1 |
| Gross profit | 273.7 | 303.6 | 268.1 | 288.3 | 304.9 | 319.2 | 295.0 | 276.4 |
| Gross margin | 22.7% | 29.0% | 29.4% | 29.7% | 29.1% | 32.1% | 32.2% | 32.3% |
| Selling, general and administrative | 225.3 | 188.6 | 178.9 | 118.7 | 137.4 | 139.6 | 115.3 | 95.5 |
| Research and development | | | | 163.5 | 178.6 | 177.0 | 152.5 | 128.8 |
| Equity in earnings | | | | | | | | |
| Other operating expenses | | | -2.0 | -68.2 | -87.2 | -94.5 | -78.8 | -69.2 |
| EBITDA [+] | 92.7 | 153.8 | 132.3 | 118.6 | 126.7 | 142.1 | 143.9 | 152.3 |
| EBITDA growth | -39.7% | 16.2% | 11.5% | -6.4% | -10.8% | -1.3% | -5.6% | 14.8% |
| EBITDA margin | 7.7% | 14.7% | 14.5% | 12.2% | 12.1% | 14.3% | 15.7% | 17.8% |
| Depreciation and amortization | 44.4 | 38.8 | 41.1 | 44.2 | 50.6 | 45.0 | 37.8 | 31.0 |
| EBIT [+] | 48.3 | 115.0 | 91.2 | 74.4 | 76.1 | 97.1 | 106.1 | 121.3 |
| EBIT growth | -58.0% | 26.1% | 22.6% | -2.2% | -21.6% | -8.5% | -12.5% | 24.2% |
| EBIT margin | 4.0% | 11.0% | 10.0% | 7.7% | 7.3% | 9.8% | 11.6% | 14.2% |
| Non-recurring items [+] | | | 2.0 | -9.9 | 3.3 | | | |
| Loss (gain) on sale of assets | | | 2.0 | | | | | |
| Interest expense | | | | 4.8 | 4.9 | 4.9 | 3.3 | 2.6 |
| Interest expense | | | | 4.8 | 4.9 | 4.9 | 3.3 | 2.6 |
| Other income (expense), net [+] | -9.9 | -1.2 | -7.7 | -20.3 | -9.7 | -23.0 | 7.7 | 10.2 |
| Gain (loss) on foreign currency transactions | | | | 2.3 | 0.6 | -23.1 | 7.8 | 1.1 |
| Other | | | | 0.1 | 1.1 | 0.2 | -0.1 | 0.3 |
| Pre-tax income | 38.4 | 113.9 | 81.6 | 59.2 | 58.1 | 69.3 | 110.6 | 128.9 |
| Income taxes | 13.9 | 20.4 | 21.9 | 10.3 | 16.2 | 34.0 | 34.0 | 33.5 |
| Tax rate | 36.3% | 17.9% | 26.8% | 17.4% | 27.9% | 49.1% | 30.7% | 26.0% |
| Net income | 0.0 | 0.0 | 0.0 | 48.9 | 41.9 | 35.2 | 76.6 | 95.4 |
| Net margin | 0.0% | 0.0% | 0.0% | 5.0% | 4.0% | 3.5% | 8.3% | 11.1% |
| |
| Basic EPS [+] | $0.00 | $0.00 | $0.00 | $1.48 | $1.17 | $0.96 | $2.10 | $2.65 |
| Growth | | | -100.0% | 26.5% | 21.6% | -54.4% | -20.6% | 33.7% |
| Diluted EPS [+] | $0.00 | $0.00 | $0.00 | $1.47 | $1.16 | $0.96 | $2.09 | $2.62 |
| Growth | | | -100.0% | 26.7% | 21.0% | -54.3% | -20.0% | 34.5% |
| |
| Shares outstanding (basic) [+] | 33.1 | 33.1 | 32.7 | 33.1 | 35.9 | 36.7 | 36.4 | 36.0 |
| Growth | 0.1% | 1.3% | -1.4% | -7.8% | -2.2% | 0.7% | 1.2% | 1.8% |
| Shares outstanding (diluted) [+] | 33.5 | 33.5 | 33.0 | 33.3 | 36.2 | 36.8 | 36.6 | 36.5 |
| Growth | 0.0% | 1.5% | -0.8% | -8.0% | -1.7% | 0.6% | 0.3% | 1.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|