Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jan-03-16 | Jan-04-15 | Dec-29-13 | Dec-30-12 | Jan-01-12 | Jan-02-11 | Jan-03-10 | Jan-04-09 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 480.1 | 473.5 | 450.0 | 400.0 | 348.0 | 332.9 | 302.1 | 295.3 |
| Revenue growth | 1.4% | 5.2% | 12.5% | 14.9% | 4.5% | 10.2% | 2.3% | -7.5% |
| Cost of goods sold | 387.7 | 386.9 | 366.4 | 325.0 | 275.9 | 260.9 | 236.8 | 235.3 |
| Gross profit | 92.3 | 86.6 | 83.7 | 75.1 | 72.1 | 71.9 | 65.3 | 60.0 |
| Gross margin | 19.2% | 18.3% | 18.6% | 18.8% | 20.7% | 21.6% | 21.6% | 20.3% |
| Selling, general and administrative | 76.3 | 72.4 | 69.3 | 62.8 | 55.2 | 50.7 | 46.0 | 44.0 |
| EBITDA [+] | 19.9 | 17.8 | 17.4 | 15.7 | 20.3 | 24.4 | 21.9 | 18.1 |
| EBITDA growth | 11.7% | 2.1% | 11.5% | -22.9% | -16.8% | 11.3% | 21.2% | -25.2% |
| EBITDA margin | 4.1% | 3.8% | 3.9% | 3.9% | 5.8% | 7.3% | 7.3% | 6.1% |
| Depreciation | 3.8 | 3.6 | 3.1 | 3.3 | 3.4 | 3.1 | 2.6 | 2.1 |
| EBITA | 16.1 | 14.2 | 14.4 | 12.3 | 16.9 | 21.3 | 19.3 | 16.0 |
| EBITA margin | 3.3% | 3.0% | 3.2% | 3.1% | 4.9% | 6.4% | 6.4% | 5.4% |
| Amortization of intangibles | 0.0 | 0.0 | 0.1 | 0.1 | | 0.1 | | |
| EBIT [+] | 16.1 | 14.2 | 14.3 | 12.3 | 16.9 | 21.3 | 19.3 | 16.0 |
| EBIT growth | 12.9% | -0.7% | 16.4% | -27.4% | -20.5% | 10.0% | 21.0% | -28.6% |
| EBIT margin | 3.3% | 3.0% | 3.2% | 3.1% | 4.9% | 6.4% | 6.4% | 5.4% |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 1.4 |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 1.4 |
| Other income (expense), net | 0.0 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 |
| Pre-tax income | 16.1 | 14.6 | 14.6 | 13.0 | 17.2 | 21.5 | 19.7 | 17.9 |
| Income taxes | 5.6 | 4.9 | 3.7 | 4.6 | 5.9 | 7.4 | 6.9 | 6.2 |
| Tax rate | 34.6% | 33.4% | 25.3% | 35.3% | 34.2% | 34.3% | 35.0% | 34.9% |
| Net income | 10.5 | 9.7 | 10.9 | 8.4 | 11.4 | 14.1 | 12.8 | 11.6 |
| Net margin | 2.2% | 2.1% | 2.4% | 2.1% | 3.3% | 4.2% | 4.2% | 3.9% |
| |
| Basic EPS [+] | $0.90 | $0.80 | $0.87 | $0.64 | $0.80 | $0.98 | $0.88 | $0.78 |
| Growth | 12.7% | -7.6% | 36.4% | -20.6% | -18.2% | 11.2% | 12.9% | -29.1% |
| Diluted EPS [+] | $0.90 | $0.80 | $0.85 | $0.63 | $0.77 | $0.94 | $0.84 | $0.75 |
| Growth | 12.4% | -6.5% | 36.4% | -19.2% | -17.5% | 11.5% | 12.2% | -27.9% |
| |
| |
| Shares outstanding (basic) [+] | 11.7 | 12.1 | 12.5 | 13.2 | 14.2 | 14.4 | 14.5 | 14.9 |
| Growth | -3.9% | -3.2% | -5.0% | -6.9% | -1.8% | -0.6% | -2.5% | -6.1% |
| Shares outstanding (diluted) [+] | 11.8 | 12.2 | 12.8 | 13.4 | 14.7 | 15.1 | 15.2 | 15.5 |
| Growth | -3.7% | -4.3% | -5.0% | -8.5% | -2.7% | -0.9% | -1.9% | -7.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|