Overview Financials News + Filings Key Docs Charts Holdings Ownership
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| | 20-F | 20-F | 20-F |
| Revenues | 153.3 | 136.5 | 138.4 |
| Revenue growth | 12.2% | -1.4% | |
| Cost of goods sold | 66.8 | 59.6 | 62.5 |
| Gross profit | 86.5 | 76.9 | 75.9 |
| Gross margin | 56.4% | 56.3% | 54.8% |
| Selling, general and administrative [+] | 62.2 | 56.4 | 59.2 |
| Sales and marketing | 44.9 | 41.0 | 42.4 |
| General and administrative | 17.2 | 15.4 | 16.8 |
| Research and development | 4.6 | 3.2 | 3.4 |
| EBITDA [+] | 28.6 | 26.0 | 22.4 |
| EBITDA growth | 9.9% | 15.9% | |
| EBITDA margin | 18.7% | 19.0% | 16.2% |
| Depreciation and amortization | 8.8 | 8.7 | 9.1 |
| EBIT [+] | 19.8 | 17.3 | 13.4 |
| EBIT growth | 14.0% | 29.5% | |
| EBIT margin | 12.9% | 12.7% | 9.7% |
| Other income (expense), net | -0.2 | -0.4 | -2.1 |
| Pre-tax income | 19.5 | 16.9 | 11.2 |
| Income taxes | 3.8 | 3.7 | 2.2 |
| Tax rate | 19.6% | 21.8% | 19.7% |
| Minority interest | 0.8 | 0.5 | 0.0 |
| Net income | 15.6 | 13.3 | 9.1 |
| Net margin | 10.2% | 9.7% | 6.5% |
| |
| Basic EPS [+] | $0.88 | $0.78 | $0.55 |
| Growth | 12.8% | 41.8% | |
| Diluted EPS [+] | $0.87 | $0.77 | $0.55 |
| Growth | 13.0% | 40.0% | |
| |
| Shares outstanding (basic) [+] | 17.7 | 17.0 | 16.5 |
| Growth | 4.1% | 3.2% | |
| Shares outstanding (diluted) [+] | 17.9 | 17.2 | 16.5 |
| Growth | 4.0% | 4.6% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|