Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Jan-01-22 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Jan-02-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Product And Services, Excluding Financial Services | 5,138.1 | 4,848.0 | 4,116.7 | 4,293.1 | 4,291.5 | 4,237.3 | 3,962.1 | |
| Snap-on Tools | 2,072.0 | 1,938.6 | | | | | | 1,568.7 |
| Commercial & Industrial | 1,399.2 | 1,406.3 | | | | | | 1,163.6 |
| Financial Services | 349.7 | 349.7 | 349.7 | 337.7 | 329.7 | 313.4 | 281.4 | |
| Other | | | | | | | | 620.5 |
| Total revenues [+] | 4,468.6 | 4,228.3 | 3,942.2 | 4,067.7 | 4,070.4 | 4,000.3 | 3,711.8 | 3,352.8 |
| Products | 4,842.5 | 4,601.7 | 3,942.2 | 4,067.7 | 4,070.4 | 4,000.3 | | |
| Financial services | | | | | | | | 240.3 |
| Revenue growth [+] | 5.7% | 7.3% | -3.1% | -0.1% | 1.8% | 7.8% | 10.7% | 2.3% |
| Product And Services, Excluding Financial Services | 6.0% | 17.8% | -4.1% | 0.0% | 1.3% | 6.9% | | |
| Snap-on Tools | 6.9% | | | | | | | 7.8% |
| Commercial & Industrial | -0.5% | | | | | | | -1.0% |
| Financial Services | 0.0% | 0.0% | 3.6% | 2.4% | 5.2% | 11.4% | | |
| Financial Service | 0.0% | 0.0% | 3.6% | 2.4% | 5.2% | 11.4% | | |
| Cost of goods sold [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,774.6 |
| Financial costs | | | | | | | | 70.1 |
| Gross profit | 4,468.6 | 4,228.3 | 3,942.2 | 4,067.7 | 4,070.4 | 4,000.3 | 3,711.8 | 1,578.2 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 47.1% |
| Selling, general and administrative | | | | | | | | 1,053.7 |
| Equity in earnings | | 1.5 | 0.3 | 0.9 | 0.7 | 1.2 | 2.5 | 1.3 |
| Other operating expenses | 3,261.4 | 3,104.8 | 3,061.7 | 3,105.4 | 3,114.3 | 3,118.2 | 2,850.7 | -240.3 |
| EBITDA [+] | 1,307.4 | 1,229.8 | 977.5 | 1,055.6 | 1,050.9 | 976.5 | 949.2 | 848.6 |
| EBITDA growth | 6.3% | 25.8% | -7.4% | 0.4% | 7.6% | 2.9% | 11.9% | 10.9% |
| EBITDA margin | 29.3% | 29.1% | 24.8% | 26.0% | 25.8% | 24.4% | 25.6% | 25.3% |
| Depreciation | 71.5 | 75.6 | 73.3 | 70.1 | 68.8 | 65.6 | 61.4 | 57.8 |
| EBITA | 1,235.9 | 1,154.2 | 904.2 | 985.5 | 982.1 | 910.9 | 887.8 | 790.8 |
| EBITA margin | 27.7% | 27.3% | 22.9% | 24.2% | 24.1% | 22.8% | 23.9% | 23.6% |
| Amortization of intangibles | 28.7 | 29.2 | 23.4 | 22.3 | 25.3 | 27.6 | 24.2 | 24.7 |
| EBIT [+] | 1,207.2 | 1,125.0 | 880.8 | 963.2 | 956.8 | 883.3 | 863.6 | 766.1 |
| EBIT growth | 7.3% | 27.7% | -8.6% | 0.7% | 8.3% | 2.3% | 12.7% | 11.8% |
| EBIT margin | 27.0% | 26.6% | 22.3% | 23.7% | 23.5% | 22.1% | 23.3% | 22.8% |
| Interest expense, net [+] | 34.1 | 51.0 | 52.3 | 47.5 | 49.8 | 52.1 | 51.6 | 51.4 |
| Interest expense | 47.1 | 53.1 | 54.0 | 49.0 | 50.4 | 52.4 | 52.2 | 51.9 |
| Interest income | 13.0 | 2.1 | 1.7 | 1.5 | 0.6 | 0.3 | 0.6 | 0.5 |
| Other income (expense), net | 29.5 | 12.9 | 6.7 | 6.4 | 2.9 | -9.3 | -10.6 | -4.2 |
| Pre-tax income | 1,202.6 | 1,086.9 | 835.2 | 922.1 | 909.9 | 821.9 | 801.4 | 710.5 |
| Income taxes | 268.7 | 247.0 | 189.1 | 211.8 | 214.4 | 250.9 | 244.3 | 221.2 |
| Tax rate | 22.3% | 22.7% | 22.6% | 23.0% | 23.6% | 30.5% | 30.5% | 31.1% |
| Minority interest | 22.2 | 20.9 | 19.4 | 17.7 | 16.3 | 14.5 | 13.2 | 11.9 |
| Net income | 911.7 | 820.5 | 627.0 | 693.5 | 679.9 | 557.7 | 546.4 | 478.7 |
| Net margin | 20.4% | 19.4% | 15.9% | 17.0% | 16.7% | 13.9% | 14.7% | 14.3% |
| |
| Basic EPS [+] | $17.14 | $15.22 | $11.55 | $12.59 | $12.08 | $9.72 | $9.40 | $8.24 |
| Growth | 12.6% | 31.8% | -8.3% | 4.2% | 24.3% | 3.3% | 14.1% | 13.5% |
| Diluted EPS [+] | $16.82 | $14.92 | $11.44 | $12.41 | $11.87 | $9.52 | $9.20 | $8.10 |
| Growth | 12.8% | 30.4% | -7.8% | 4.6% | 24.7% | 3.5% | 13.6% | 13.5% |
| |
| Dividends per share [+] | $5.88 | $5.11 | $4.47 | $3.93 | $3.41 | $2.95 | $2.54 | $2.20 |
| Growth | 15.1% | 14.3% | 13.7% | 15.2% | 15.6% | 16.1% | 15.5% | 18.9% |
| |
| Shares outstanding (basic) [+] | 53.2 | 53.9 | 54.3 | 55.1 | 56.3 | 57.4 | 58.1 | 58.1 |
| Growth | -1.3% | -0.7% | -1.5% | -2.1% | -1.9% | -1.2% | 0.0% | 0.0% |
| Shares outstanding (diluted) [+] | 54.2 | 55.0 | 54.8 | 55.9 | 57.3 | 58.6 | 59.4 | 59.1 |
| Growth | -1.5% | 0.4% | -2.0% | -2.4% | -2.2% | -1.3% | 0.5% | 0.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|