Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Emerald Oil, Inc. (EOXLQ)
|
Add to portfolio |
|
|
|
| Price: |
$1.37
| | Metrics |
| OS: |
8.71
|
M
| |
-862
|
% ROE
|
| Market cap: |
$11.9
|
M
| |
-110
|
% ROIC
|
|
Net debt:
|
$466
|
M
| |
|
|
|
EV:
|
$478
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($313)
|
M
| |
|
|
|
EBIT
|
($390)
|
M
| |
|
|
| EPS |
($33.38)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-28-08 | Apr-18-08 |
| Revenues | 112.6 | 51.3 | 27.9 | 8.4 | 0.9 | 0.0 | | 0.0 |
| Revenue growth | 119.4% | 83.9% | 231.3% | 793.7% | | | | |
| Cost of goods sold | 102.4 | 6.9 | 67.6 | 1.4 | 2.2 | 0.0 | | 0.0 |
| Gross profit | 10.2 | 44.4 | -39.7 | 7.0 | -1.3 | 0.0 | | 0.0 |
| Gross margin | 9.1% | 86.6% | -142.2% | 82.8% | -137.9% | | | |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 25.2 | 30.5 | 12.9 | 2.7 | 1.8 | 2.3 | | 0.0 |
| EBIT | -50.2 | -3.5 | -65.4 | 0.7 | -3.6 | -2.3 | | 0.0 |
| EBIT margin | -44.5% | -6.9% | -234.3% | 8.5% | -384.9% | | | |
| Pre-tax income | -52.1 | -10.9 | -62.3 | -1.3 | -4.2 | -2.3 | | 0.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | | 0.0% | | 27.9% |
| Net income | -52.1 | -31.2 | -62.3 | -1.3 | -4.3 | -2.3 | | 0.0 |
| Net margin | -46.3% | -60.7% | -223.2% | -16.0% | -452.7% | | | |
| |
| Diluted EPS | ($0.78) | ($0.75) | ($4.91) | ($0.17) | ($0.79) | ($0.14) | | $0.00 |
| Shares outstanding (diluted) | 66.8 | 41.4 | 12.7 | 8.0 | 5.4 | 15.8 | | 13.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|