Financial Summary (All financials)
| In millions, except per share items | Dec-29-13 | Dec-30-12 | Jan-01-12 | Jan-02-11 | Jan-03-10 | Dec-28-08 | Dec-30-07 | Dec-31-06 |
| Revenues | 6,213.8 | 5,872.8 | 5,248.8 | 3,930.6 | 3,307.3 | 4,240.6 | 2,717.7 | 2,265.2 |
| Revenue growth | 5.8% | 11.9% | 33.5% | 18.8% | -22.0% | 56.0% | 20.0% | 3673.6% |
| Cost of goods sold | 5,569.7 | 5,261.4 | 4,691.8 | 3,457.5 | 2,879.9 | 3,803.2 | 2,454.8 | 2,043.7 |
| Gross profit | 644.2 | 611.4 | 557.0 | 473.1 | 427.4 | 437.4 | 263.0 | 221.4 |
| Gross margin | 10.4% | 10.4% | 10.6% | 12.0% | 12.9% | 10.3% | 9.7% | 9.8% |
| Selling, general and administrative | 537.6 | 481.6 | 436.8 | 392.6 | | 170.0 | 110.4 | |
| Sales and marketing | | | | | | | | 62.6 |
| General and administrative | 54.7 | 48.8 | 43.3 | 36.7 | 34.4 | 36.9 | 27.9 | 19.4 |
| EBITA | 101.3 | 129.6 | 117.3 | 71.9 | 42.1 | 65.9 | 26.4 | 21.1 |
| EBITA margin | 1.6% | 2.2% | 2.2% | 1.8% | 1.3% | 1.6% | 1.0% | 0.9% |
| Amortization of intangibles | 3.9 | 3.6 | 2.8 | 2.1 | | | | |
| EBIT | 97.4 | 126.0 | 114.5 | 69.8 | 42.1 | 65.9 | 26.4 | 21.1 |
| EBIT margin | 1.6% | 2.1% | 2.2% | 1.8% | 1.3% | 1.6% | 1.0% | 0.9% |
| Pre-tax income | 49.7 | 84.9 | 73.8 | 5.8 | 3.9 | 26.9 | 10.5 | -3.7 |
| Income taxes | 16.9 | 33.6 | 26.3 | 5.0 | 1.8 | 10.4 | -5.8 | 0.0 |
| Tax rate | 34.1% | 39.6% | 35.7% | 86.4% | 46.1% | 38.6% | | |
| Net income | 14.3 | 46.7 | 47.5 | 0.8 | 2.1 | 16.5 | 16.3 | -3.7 |
| Net margin | 0.2% | 0.8% | 0.9% | 0.0% | 0.1% | 0.4% | 0.6% | -0.2% |
| |
| Diluted EPS | $0.66 | $2.19 | $2.68 | $0.05 | $0.12 | $0.97 | $0.97 | ($0.35) |
| Shares outstanding (diluted) | 21.7 | 21.3 | 17.7 | 17.2 | 17.0 | 17.0 | 16.8 | 10.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|