Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Crumbs Bake Shop, Inc. (CRMB)
|
Add to portfolio |
|
|
|
| Price: |
$0.01
| | Metrics |
| OS: |
12.5
|
M
| |
|
|
| Market cap: |
$125.3
|
k
| |
-82
|
% ROIC
|
|
Net debt:
|
$12.9
|
M
| |
|
|
|
EV:
|
$13
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($11.3)
|
M
| |
|
|
|
EBIT
|
($14.0)
|
M
| |
|
|
| EPS |
($2.03)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 47.2 | 43.0 | 39.9 | 31.1 | 0.0 |
| Revenue growth | 9.7% | 7.9% | 28.3% | | |
| Cost of goods sold | 21.7 | 19.1 | 16.9 | 12.9 | 0.0 |
| Gross profit | 25.5 | 24.0 | 22.9 | 18.2 | 0.0 |
| Gross margin | 54.0% | 55.7% | 57.5% | 58.6% | |
| Sales and marketing | 2.3 | 1.4 | 1.6 | 1.1 | |
| General and administrative | 4.0 | 3.3 | 2.7 | 1.4 | 0.0 |
| EBITA | -12.9 | -8.7 | -5.4 | 1.0 | 0.0 |
| EBITA margin | -27.3% | -20.1% | -13.6% | 3.2% | |
| Amortization of intangibles | 0.1 | | | | |
| EBIT | -13.0 | -8.7 | -5.4 | 1.0 | 0.0 |
| EBIT margin | -27.5% | -20.1% | -13.6% | 3.2% | |
| Pre-tax income | -15.8 | -10.4 | -2.6 | 0.8 | 0.0 |
| Income taxes | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.1% | 0.5% | 0.0% | |
| Net income | -21.2 | -13.0 | -3.6 | 0.8 | 0.0 |
| Net margin | -44.9% | -30.2% | -9.0% | 2.6% | |
| |
| Diluted EPS | ($1.83) | ($1.89) | ($0.65) | $0.20 | $0.00 |
| Shares outstanding (diluted) | 11.6 | 6.9 | 5.6 | 3.9 | 0.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|