Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Digital Systems, Inc. (ICOP)
|
Add to portfolio |
|
|
|
| Price: |
$1.55
| | Metrics |
| OS: |
7.51
|
M
| |
-195
|
% ROE
|
| Market cap: |
$11.6
|
M
| |
-131
|
% ROIC
|
|
Net debt:
|
$263.2
|
k
| |
|
|
|
EV:
|
$11.9
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($4.7)
|
M
| |
|
|
|
EBIT
|
($5.3)
|
M
| |
|
|
| EPS |
($1.51)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-04 | May-24-04 | Dec-31-03 |
| Revenues | 8.4 | 10.9 | 11.8 | 6.6 | 0.1 | 0.1 | 0.0 |
| Revenue growth | -22.4% | -8.3% | 78.9% | | | | |
| Cost of goods sold | 4.7 | 6.7 | 6.6 | 3.8 | 0.0 | 0.0 | 0.0 |
| Gross profit | 3.7 | 4.2 | 5.2 | 2.8 | 0.0 | 0.0 | 0.0 |
| Gross margin | 44.3% | 38.4% | 43.9% | 42.3% | 37.3% | 37.3% | |
| Selling, general and administrative | 8.3 | 8.8 | 9.0 | 5.5 | 1.5 | 2.9 | 1.1 |
| Research and development | 0.8 | 1.1 | 1.8 | 0.9 | 0.9 | 3.9 | 2.8 |
| EBIT | -5.4 | -5.8 | -5.7 | -3.6 | -2.9 | -7.7 | -4.3 |
| EBIT margin | -63.6% | -53.6% | -47.8% | -55.0% | -5627.6% | -15240.9% | |
| Pre-tax income | -5.5 | -5.9 | -5.5 | -3.5 | -2.4 | -7.3 | -4.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -5.5 | -5.9 | -5.5 | -3.5 | -2.4 | -7.3 | -4.3 |
| Net margin | -65.1% | -54.5% | -46.1% | -53.1% | -4723.0% | -14357.7% | |
| |
| Diluted EPS | ($0.40) | ($0.79) | ($0.75) | ($0.58) | $1.49 | | $3.23 |
| Shares outstanding (diluted) | 13.6 | 7.5 | 7.3 | 6.0 | -1.6 | | -1.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|