| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 670.0 | 359.0 | 219.0 | 146.6 | 91.5 | 100.7 |
| Revenue growth | 86.6% | 63.9% | 49.4% | 60.3% | -9.2% | |
| Cost of goods sold | 524.9 | 257.2 | 155.7 | 100.9 | 58.8 | 70.3 |
| Gross profit | 145.1 | 101.9 | 63.3 | 45.7 | 32.7 | 30.4 |
| Gross margin | 21.7% | 28.4% | 28.9% | 31.2% | 35.8% | 30.2% |
| Sales and marketing | 46.7 | 27.7 | 16.9 | 9.3 | 6.0 | 8.3 |
| General and administrative | 136.9 | 89.9 | 38.5 | 30.5 | 19.0 | 19.0 |
| EBITA | 20.5 | 12.9 | 23.8 | 14.9 | 7.8 | 0.9 |
| EBITA margin | 3.1% | 3.6% | 10.9% | 10.2% | 8.6% | 0.9% |
| Amortization of intangibles | 10.4 | 6.1 | 2.7 | 0.9 | 0.1 | 1.6 |
| EBIT | 10.0 | 6.8 | 21.1 | 14.0 | 7.7 | -0.7 |
| EBIT margin | 1.5% | 1.9% | 9.6% | 9.6% | 8.5% | -0.7% |
| Pre-tax income | 12.7 | 4.5 | 20.1 | 14.0 | 8.4 | -11.4 |
| Income taxes | -5.0 | -1.2 | 1.7 | 1.9 | 1.1 | -0.7 |
| Tax rate | | | 8.5% | 13.8% | 12.6% | 6.2% |
| Earnings from continuing ops | 7.8 | 2.6 | 17.9 | 8.1 | 1.7 | -10.7 |
| Earnings from discontinued ops | | | | | | -0.6 |
| Net income | 7.8 | 2.6 | 17.9 | 8.1 | 1.7 | -10.7 |
| Net margin | 1.2% | 0.7% | 8.2% | 5.5% | 1.8% | -10.6% |
| |
| Diluted EPS | $0.09 | $0.05 | $0.42 | $0.22 | $0.00 | |
| Shares outstanding (diluted) | 85.0 | 49.4 | 43.0 | 36.4 | 388.4 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |