Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VirtualScopics, Inc. (VSCP)
|
Add to portfolio |
|
|
|
| Price: |
$4.04
| | Metrics |
| OS: |
3.01
|
M
| |
-35
|
% ROE
|
| Market cap: |
$12.2
|
M
| |
-183
|
% ROIC
|
|
Net cash:
|
$1.91
|
M
| |
$0.63
|
per share
|
|
EV:
|
$10.3
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($500.2)
|
k
| |
|
|
|
EBIT
|
($922.2)
|
k
| |
|
|
| EPS |
($0.39)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 12.7 | 10.5 | 11.2 | 13.0 | 14.3 | 13.4 | 10.4 | 7.1 |
| Revenue growth | 21.7% | -6.5% | -13.8% | -9.2% | 6.6% | 28.9% | 45.8% | 26.3% |
| Cost of goods sold | 8.6 | 7.7 | 7.5 | 8.7 | 9.2 | 7.6 | 4.8 | 4.0 |
| Gross profit | 4.1 | 2.7 | 3.7 | 4.2 | 5.1 | 5.8 | 5.6 | 3.1 |
| Gross margin | 32.1% | 26.2% | 33.2% | 32.7% | 35.8% | 43.0% | 53.8% | 43.5% |
| Sales and marketing | 1.1 | 1.9 | 1.6 | 1.4 | 1.1 | 1.2 | 1.3 | 1.2 |
| Research and development | 1.3 | 1.2 | 1.5 | 1.6 | 1.5 | 1.1 | 1.1 | 0.9 |
| General and administrative | 3.0 | 3.3 | 3.7 | 3.1 | 3.2 | 3.1 | 3.1 | 3.2 |
| EBITA | -0.8 | -3.3 | -2.6 | -1.1 | 0.2 | 0.9 | -0.3 | -2.7 |
| EBITA margin | -6.2% | -31.4% | -23.5% | -8.7% | 1.3% | 6.5% | -2.7% | -37.7% |
| Amortization of intangibles | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | | | |
| EBIT | -1.0 | -3.4 | -2.8 | -1.3 | 0.0 | 0.9 | -0.3 | -2.7 |
| EBIT margin | -7.8% | -32.8% | -24.7% | -9.7% | 0.3% | 6.5% | -2.7% | -37.7% |
| Pre-tax income | -1.0 | -3.4 | -2.7 | -1.5 | 0.7 | -0.6 | -1.0 | -2.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | 0.0% | 0.0% |
| Net income | -1.2 | -3.6 | -2.9 | -3.5 | 0.7 | -0.8 | -1.0 | -2.6 |
| Net margin | -9.5% | -34.3% | -26.1% | -26.8% | 4.6% | -6.0% | -9.7% | -36.9% |
| |
| Diluted EPS | ($0.40) | ($1.20) | ($0.98) | ($1.17) | $0.02 | ($0.03) | ($0.04) | ($0.11) |
| Shares outstanding (diluted) | 3.0 | 3.0 | 3.0 | 3.0 | 33.4 | 26.2 | 24.1 | 23.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|