Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SOKO FITNESS & SPA GROUP, INC. (SOKF)
|
Add to portfolio |
|
|
|
| Price: |
$3.38
| | Metrics |
| OS: |
17.0
|
M
| |
22
|
% ROE
|
| Market cap: |
$57.5
|
M
| |
32
|
% ROIC
|
|
Net cash:
|
$13.5
|
M
| |
$0.79
|
per share
|
|
EV:
|
$44
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$15.2
|
M
| |
2.9
|
x EV/EBITDA
|
|
EBIT
|
$10.8
|
M
| |
4.1
|
x EV/EBIT
|
| EPS |
$0.99
| |
3.4
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | May-31-10 | May-31-09 | May-31-08 | May-31-07 |
| Revenues | 29.9 | 19.6 | 14.0 | 7.4 |
| Revenue growth | 53.0% | 40.1% | 88.9% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 2.5 |
| Gross profit | 29.9 | 19.6 | 14.0 | 4.9 |
| Gross margin | 100.0% | 100.0% | 100.0% | 66.5% |
| Selling, general and administrative | 10.3 | 5.9 | 4.0 | 2.0 |
| EBITA | 10.6 | 7.1 | 4.9 | 3.0 |
| EBITA margin | 35.3% | 36.2% | 35.4% | 40.1% |
| Amortization of intangibles | 0.4 | | | |
| EBIT | 10.2 | 7.1 | 4.9 | 3.0 |
| EBIT margin | 33.9% | 36.2% | 35.4% | 40.1% |
| Pre-tax income | 10.3 | 6.8 | 4.9 | 3.0 |
| Income taxes | 0.1 | 0.0 | 0.1 | 0.0 |
| Tax rate | 1.1% | 0.6% | 1.5% | 0.0% |
| Net income | 10.2 | 6.7 | 4.8 | 3.0 |
| Net margin | 34.1% | 34.5% | 34.5% | 40.8% |
| |
| Diluted EPS | $0.55 | $0.39 | $0.34 | $0.28 |
| Shares outstanding (diluted) | 18.6 | 17.3 | 14.1 | 10.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|