Overview Financials News + Filings Key Docs Charts Ownership Insiders |
|
IBASIS INC (IBAS)
|
Add to portfolio |
|
|
|
| Price: |
$0.00
| | Metrics |
| OS: |
33.2
|
M
| |
-309
|
% ROE
|
| Market cap: |
$33.2
|
k
| |
|
|
|
Net cash:
|
$36.1
|
M
| |
$1.09
|
per share
|
|
EV:
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$36.0
|
M
| |
-1.0
|
x EV/EBITDA
|
|
EBIT
|
($5.0)
|
M
| |
|
|
| EPS |
$0.00
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| Revenues | 1,323.6 | 938.6 | 814.2 | 790.1 | 263.7 | 178.2 | 164.9 | 110.2 |
| Revenue growth | 41.0% | 15.3% | 3.1% | 199.6% | 48.0% | 8.0% | 49.7% | 80.0% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 1,323.6 | 938.6 | 814.2 | 790.1 | 263.7 | 178.2 | 164.9 | 110.2 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative | 74.8 | 38.4 | 29.8 | 34.5 | | | | |
| Sales and marketing | | | | | 9.4 | 7.5 | 11.3 | 20.3 |
| Research and development | | | | | 14.0 | 13.4 | 17.8 | 23.9 |
| General and administrative | | | | | 13.2 | 8.2 | 24.2 | 25.6 |
| EBIT | 6.1 | 26.8 | 61.5 | 61.1 | -8.5 | -23.9 | -66.1 | -95.7 |
| EBIT margin | 0.5% | 2.9% | 7.6% | 7.7% | -3.2% | -13.4% | -40.0% | -86.9% |
| Pre-tax income | -204.6 | 24.7 | 60.4 | 59.5 | -20.2 | -9.7 | -121.7 | -190.7 |
| Income taxes | 26.3 | 8.5 | 17.9 | 18.8 | -0.1 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 34.6% | 29.6% | 31.7% | 0.2% | 0.0% | 0.0% | 0.0% |
| Net income | -231.0 | 16.1 | 42.5 | 40.6 | -18.3 | -9.7 | -121.7 | -190.7 |
| Net margin | -17.5% | 1.7% | 5.2% | 5.1% | -6.9% | -5.4% | -73.8% | -173.1% |
| |
| Diluted EPS | $0.00 | $0.00 | $0.00 | $0.00 | ($1.20) | $0.00 | $0.00 | $0.00 |
| Shares outstanding (diluted) | 73.3 | 49.2 | 40.1 | 40.1 | 16.8 | 44.7 | 45.2 | 42.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|