Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

INSTRUCTURE INC (INST) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $23.41 Metrics
OS: 38.3 M -56 % ROE
Market cap: $896 M
Net cash: $117 M $3.05 per share
EV: $779 M

 
TTM Valuation
EBITDA ($66.0) M
EBIT ($86.0) M
EPS ($2.20)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
Revenues258.5209.5161.0112.673.244.426.1
            Revenue growth23.4%30.2%42.9%53.9%65.0%70.2% 
Cost of goods sold82.861.846.633.024.115.110.6
Gross profit175.6147.7114.479.649.129.215.4
            Gross margin68.0%70.5%71.1%70.7%67.1%65.9%59.2%
Sales and marketing121.697.578.765.953.535.420.7
Research and development83.559.448.336.024.221.311.2
General and administrative56.535.631.225.523.511.35.3
EBITA-76.7-42.0-43.2-47.4-51.7-38.4-21.5
            EBITA margin-29.7%-20.0%-26.9%-42.1%-70.6%-86.6%-82.6%
Amortization of intangibles9.32.80.60.40.30.30.3
EBIT-86.0-44.8-43.8-47.8-52.0-38.7-21.8
            EBIT margin-33.3%-21.4%-27.2%-42.5%-71.0%-87.3%-83.8%
Pre-tax income-84.4-43.1-43.2-47.9-52.9-41.4-22.5
Income taxes-3.60.3-0.20.30.10.10.0
            Tax rate4.3% 0.4%   0.0%
Net income-80.8-43.5-43.1-48.2-53.6-41.40.0
            Net margin-31.3%-20.7%-26.8%-42.8%-73.2%-93.4%-0.1%
 
Diluted EPS($2.19)($1.27)($1.47)($1.73)($6.07)($7.50)($6.26)
Shares outstanding (diluted)36.934.229.427.88.85.50.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy