Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Archrock Partners, L.P. (APLP)
|
Add to portfolio |
|
|
|
| Price: |
$15.30
| | Metrics |
| OS: |
70.2
|
M
| |
7
|
% ROE
|
| Market cap: |
$1.07
|
B
| |
8
|
% ROIC
|
|
Net debt:
|
$1.84
|
B
| |
5.4
|
x Debt/EBITDA
|
|
EV:
|
$2.92
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$343
|
M
| |
8.5
|
x EV/EBITDA
|
|
EBIT
|
$192
|
M
| |
15.2
|
x EV/EBIT
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| Revenues | 706.3 | 612.4 | 557.5 | 0.0 | 656.8 | 581.0 | 466.2 | 387.5 |
| Revenue growth | 15.3% | 9.8% | | -100.0% | 13.0% | 24.6% | 20.3% | 25.7% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 209.4 | 258.5 | 238.0 | 202.0 | 183.2 |
| Gross profit | 706.3 | 612.4 | 557.5 | -209.4 | 398.3 | 343.0 | 264.1 | 204.3 |
| Gross margin | 100.0% | 100.0% | 100.0% | | 60.6% | 59.0% | 56.7% | 52.7% |
| Selling, general and administrative | 90.1 | 70.0 | 82.0 | 79.7 | 322.5 | 128.2 | 103.7 | 88.3 |
| EBITA | 206.1 | 176.4 | 121.8 | 135.3 | 171.5 | 85.8 | 83.4 | 43.8 |
| EBITA margin | 29.2% | 28.8% | 21.9% | | 26.1% | 14.8% | 17.9% | 11.3% |
| Amortization of intangibles | 13.9 | 14.9 | 15.9 | 15.8 | 14.6 | 9.2 | 3.0 | 2.8 |
| EBIT | 192.2 | 161.5 | 105.9 | 119.5 | 156.9 | 76.6 | 80.4 | 41.0 |
| EBIT margin | 27.2% | 26.4% | 19.0% | | 23.9% | 13.2% | 17.2% | 10.6% |
| Pre-tax income | 62.4 | 57.8 | 3.0 | -9.3 | -83.0 | 63.0 | 65.5 | 11.5 |
| Income taxes | 1.8 | 0.5 | 3.4 | 1.4 | 1.0 | 1.3 | 1.5 | 0.9 |
| Tax rate | 2.9% | 0.8% | 114.2% | | | 2.1% | 2.3% | 8.3% |
| Net income | 60.6 | 57.3 | -0.4 | -10.8 | -99.9 | 48.5 | 56.1 | 5.9 |
| Net margin | 8.6% | 9.4% | -0.1% | | -15.2% | 8.3% | 12.0% | 1.5% |
| |
| Diluted EPS | | | ($0.01) | ($0.18) | ($1.71) | $0.90 | $1.18 | $0.14 |
| Shares outstanding (diluted) | | | 67.2 | 60.5 | 58.5 | 54.1 | 47.7 | 41.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|