Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
GSI GROUP INC (GSIGQ)
|
Add to portfolio |
|
|
|
| Price: |
$1.21
| | Metrics |
| OS: |
826.9
|
k
| |
22
|
% ROE
|
| Market cap: |
$1
|
M
| |
36
|
% ROIC
|
|
Net debt:
|
$74.3
|
M
| |
|
|
|
EV:
|
$75.3
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$44.6
|
M
| |
1.7
|
x EV/EBIT
|
| EPS |
$21.83
| |
0.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-06 | Jan-31-06 | May-31-05 | Jan-16-05 | Dec-31-04 | May-31-04 | Jan-31-04 | Dec-31-03 |
| Revenues | 428.6 | 428.6 | 229.5 | 114.6 | 288.1 | | 288.1 | |
| Revenue growth | | | | -60.2% | | | | |
| Cost of goods sold | 335.1 | 335.1 | 181.3 | 85.8 | 223.7 | | 223.7 | |
| Gross profit | 93.5 | 93.5 | 48.2 | 28.8 | 64.4 | | 64.4 | |
| Gross margin | 21.8% | 21.8% | 21.0% | 25.2% | 22.4% | | 22.4% | |
| Selling, general and administrative | 47.1 | 47.1 | 30.4 | 23.0 | 37.9 | | 37.9 | |
| EBITA | 46.5 | 46.5 | 17.8 | 5.9 | 19.4 | | 19.4 | |
| EBITA margin | 10.8% | 10.8% | 7.7% | 5.1% | 6.7% | | 6.7% | |
| Amortization of intangibles | 4.3 | 4.3 | 6.0 | 0.2 | 0.6 | | 0.6 | |
| EBIT | 42.2 | 42.2 | 11.7 | 5.7 | 18.8 | | 18.8 | |
| EBIT margin | 9.8% | 9.8% | 5.1% | 5.0% | 6.5% | | 6.5% | |
| Pre-tax income | 27.7 | 27.7 | 2.1 | 1.2 | 4.6 | | 4.6 | |
| Income taxes | 11.3 | 11.3 | -0.8 | 1.1 | 0.5 | | 0.5 | |
| Tax rate | 40.8% | 40.8% | | 96.5% | 10.9% | | 10.9% | |
| Earnings from continuing ops | 16.3 | 16.3 | 2.9 | -0.1 | 4.0 | | 4.0 | |
| Earnings from discontinued ops | | | | | 0.0 | | 0.0 | |
| Net income | 16.3 | 16.3 | 2.9 | -0.1 | 4.0 | | 4.0 | |
| Net margin | 3.8% | 3.8% | 1.2% | -0.1% | 1.4% | | 1.4% | |
| |
| Diluted EPS | $19.66 | $19.66 | $3.45 | ($0.08) | $3.04 | | $3.04 | |
| Shares outstanding (diluted) | 0.8 | 0.8 | 0.8 | 0.8 | 1.3 | | 1.3 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|