Overview Financials News + Filings Key Docs Charts Ownership Insiders |
|
Xhibit Corp. (XBTC)
|
Add to portfolio |
|
|
|
| Price: |
$0.19
| | Metrics |
| OS: |
108.2
|
M
| |
-1755
|
% ROE
|
| Market cap: |
$20.6
|
M
| |
220
|
% ROIC
|
|
Net debt:
|
$5.47
|
M
| |
0.2
|
x Debt/EBITDA
|
|
EV:
|
$26
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$24.6
|
M
| |
1.1
|
x EV/EBITDA
|
|
EBIT
|
$22.6
|
M
| |
1.2
|
x EV/EBIT
|
| EPS |
($1.35)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Sep-19-10 | Dec-31-09 | Dec-31-08 | Sep-19-01 |
| Revenues | 74.4 | 9.8 | 6.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue growth | 661.5% | 53.9% | | | | | | |
| Cost of goods sold | 44.9 | 4.7 | 3.8 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 |
| Gross profit | 29.5 | 5.1 | 2.6 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 |
| Gross margin | 39.7% | 52.0% | 40.8% | | | | | |
| Selling, general and administrative | | | | | 0.0 | 0.0 | 0.0 | 0.1 |
| Sales and marketing | 12.7 | 1.1 | 0.4 | | 0.0 | 0.0 | 0.0 | |
| Research and development | 1.3 | 0.6 | 0.0 | | | | | |
| General and administrative | 12.8 | 3.8 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| EBITA | -30.3 | -0.2 | -0.3 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 |
| EBITA margin | -40.7% | -1.9% | -5.2% | | | | | |
| Amortization of intangibles | 2.4 | 0.2 | | | | | | |
| EBIT | -32.7 | -0.3 | -0.3 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 |
| EBIT margin | -44.0% | -3.5% | -5.2% | | | | | |
| Pre-tax income | -173.9 | -0.4 | -0.3 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Earnings from continuing ops | -172.6 | -0.4 | -0.3 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 |
| Earnings from discontinued ops | -1.3 | | | | | | | |
| Net income | -173.9 | -0.4 | -0.3 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 |
| Net margin | -233.6% | -4.0% | -5.3% | | | | | |
| |
| Diluted EPS | ($1.84) | ($0.01) | ($0.01) | ($0.02) | | ($0.02) | ($0.03) | |
| Shares outstanding (diluted) | 93.8 | 67.0 | 63.6 | 1.4 | | 1.4 | 1.3 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|