Overview Financials News + Filings Key Docs Charts Ownership
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 461.0 | 382.9 | 325.7 | 289.7 | 269.2 | 216.2 | 185.6 | 157.5 |
| Revenue growth | 20.4% | 17.6% | 12.4% | 7.6% | 24.5% | 16.5% | 17.9% | 16.3% |
| Cost of goods sold | 273.2 | 226.9 | 196.2 | 180.1 | 175.7 | 130.4 | 111.2 | 99.1 |
| Gross profit | 187.8 | 156.0 | 129.5 | 109.6 | 93.5 | 85.8 | 74.4 | 58.4 |
| Gross margin | 40.7% | 40.7% | 39.8% | 37.8% | 34.7% | 39.7% | 40.1% | 37.1% |
| Selling, general and administrative | 76.3 | 69.6 | 54.3 | 52.1 | 60.6 | 44.5 | 39.9 | 32.1 |
| Research and development | 115.9 | 88.5 | 80.4 | 74.0 | 69.5 | 38.5 | 26.5 | 28.8 |
| EBITA | 73.1 | 57.1 | 47.9 | 34.3 | 8.2 | 27.1 | 26.5 | 17.1 |
| EBITA margin | 15.9% | 14.9% | 14.7% | 11.8% | 3.1% | 12.5% | 14.3% | 10.9% |
| Amortization of intangibles | 15.6 | 12.1 | 10.0 | 11.2 | 7.2 | 2.3 | 2.1 | 2.2 |
| EBIT | 57.5 | 45.0 | 37.9 | 23.0 | 1.0 | 24.8 | 24.4 | 14.9 |
| EBIT margin | 12.5% | 11.8% | 11.6% | 7.9% | 0.4% | 11.5% | 13.1% | 9.5% |
| Pre-tax income | 57.3 | 41.2 | 35.1 | 19.0 | -2.0 | 25.4 | 24.5 | 15.0 |
| Income taxes | 10.0 | 7.0 | 8.6 | 5.0 | -2.6 | 5.8 | 4.2 | 0.5 |
| Tax rate | 17.4% | 17.1% | 24.5% | 26.4% | 127.7% | 22.7% | 17.2% | 3.0% |
| Net income | 47.3 | 34.2 | 26.5 | 14.0 | 0.6 | 19.6 | 20.3 | 0.0 |
| Net margin | 10.3% | 8.9% | 8.1% | 4.8% | 0.2% | 9.1% | 10.9% | 0.0% |
| |
| Diluted EPS | $0.85 | $0.65 | $0.52 | $0.28 | $0.01 | $0.39 | $0.41 | ($0.37) |
| Shares outstanding (diluted) | 55.6 | 52.2 | 50.7 | 50.1 | 49.9 | 49.8 | 49.3 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|