Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 8,387.3 | 7,926.1 | 5,474.8 | 4,643.4 | 4,995.3 | 4,432.0 | 3,911.2 | 3,633.4 |
| Revenue growth | 5.8% | 44.8% | 17.9% | -7.0% | 12.7% | 13.3% | 7.6% | 1.7% |
| Cost of goods sold | 6,472.5 | 6,300.1 | 4,537.8 | 3,965.8 | 4,345.9 | 3,819.6 | 3,396.1 | 3,153.5 |
| Gross profit | 1,914.8 | 1,626.0 | 937.1 | 677.6 | 649.4 | 612.4 | 515.1 | 479.9 |
| Gross margin | 22.8% | 20.5% | 17.1% | 14.6% | 13.0% | 13.8% | 13.2% | 13.2% |
| Sales and marketing | 553.3 | 491.0 | 428.3 | 390.7 | 363.1 | 327.2 | 298.8 | 273.3 |
| General and administrative | 103.8 | 83.2 | 78.6 | 71.1 | 68.8 | 63.0 | 59.8 | 49.4 |
| EBITA | 1,166.0 | 973.0 | 335.0 | 136.5 | 72.0 | 141.4 | 84.7 | 103.2 |
| EBITA margin | 13.9% | 12.3% | 6.1% | 2.9% | 1.4% | 3.2% | 2.2% | 2.8% |
| Amortization of intangibles | 8.2 | 1.2 | | | | | | |
| EBIT | 1,157.8 | 971.8 | 335.0 | 136.5 | 72.0 | 141.4 | 84.7 | 103.2 |
| EBIT margin | 13.8% | 12.3% | 6.1% | 2.9% | 1.4% | 3.2% | 2.2% | 2.8% |
| Pre-tax income | 1,146.4 | 948.9 | 286.3 | 108.2 | 22.1 | 117.6 | 43.3 | 80.7 |
| Income taxes | 288.7 | 236.4 | 111.3 | 27.3 | 1.6 | 34.6 | 5.0 | 28.5 |
| Tax rate | 25.2% | 24.9% | 38.9% | 25.2% | 7.4% | 29.5% | 11.7% | 35.3% |
| Net income | 857.7 | 712.5 | 175.0 | 80.9 | 20.5 | 83.0 | 38.3 | 52.2 |
| Net margin | 10.2% | 9.0% | 3.2% | 1.7% | 0.4% | 1.9% | 1.0% | 1.4% |
| |
| Diluted EPS | $21.56 | $17.97 | $4.44 | $2.06 | $0.52 | $2.12 | $0.98 | $1.33 |
| Shares outstanding (diluted) | 39.8 | 39.6 | 39.4 | 39.2 | 39.4 | 39.1 | 38.9 | 39.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|