Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

HORIZON OFFSHORE INC (HOFF) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $15.33 Metrics
OS: 32.3 M 10 % ROE
Market cap: $496 M 10 % ROIC
Net debt: $3.26 M 0.1 x Debt/EBITDA
EV: $499 M

 
TTM Valuation
EBITDA $56.8 M 8.8 x EV/EBITDA
EBIT $49.5 M 10.1 x EV/EBIT
EPS $0.90 17.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02Dec-31-01Dec-31-00
Revenues547.3325.0254.2270.3283.4272.2160.5
            Revenue growth68.4%27.9%-6.0%-4.6%4.1%69.6% 
Cost of goods sold400.0268.3226.4263.8253.0237.2136.1
Gross profit147.256.827.86.530.435.024.4
            Gross margin26.9%17.5%10.9%2.4%10.7%12.9%15.2%
Selling, general and administrative33.230.930.721.721.813.89.4
EBIT109.821.9-34.2-69.7-1.321.215.0
            EBIT margin20.1%6.7%-13.4%-25.8%-0.5%7.8%9.3%
Pre-tax income96.4-68.0-61.5-80.1-8.615.22.9
Income taxes29.43.02.1-7.6-3.14.50.0
            Tax rate30.5%  9.5%35.7%29.7%0.0%
Net income67.0-71.1-63.6-72.5-5.510.72.9
            Net margin12.2%-21.9%-25.0%-26.8%-2.0%3.9%1.8%
 
Diluted EPS$2.14($16.09)($51.45)($2.74)($0.22)$0.46$0.15
Shares outstanding (diluted)31.34.41.226.425.623.119.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy