Financial Summary (All financials)
| In millions, except per share items | Dec-25-10 | Dec-26-09 | Dec-27-08 | Dec-29-07 | Dec-30-06 | Dec-31-05 | Dec-25-04 | Dec-27-03 |
| Revenues | 65,968.3 | 59,804.2 | 51,258.0 | 44,506.2 | 42,543.7 | 37,870.9 | 35,351.9 | 34,264.5 |
| Revenue growth | 10.3% | 16.7% | 15.2% | 4.6% | 12.3% | 7.1% | 3.2% | 4.0% |
| Cost of goods sold | 61,633.2 | 55,777.2 | 47,529.6 | 41,560.9 | 40,138.3 | 35,928.0 | 33,629.4 | 32,742.4 |
| Gross profit | 4,335.1 | 4,027.0 | 3,728.4 | 2,945.3 | 2,405.4 | 1,942.9 | 1,722.5 | 1,522.1 |
| Gross margin | 6.6% | 6.7% | 7.3% | 6.6% | 5.7% | 5.1% | 4.9% | 4.4% |
| Selling, general and administrative | 1,550.4 | 1,455.5 | 1,425.0 | 1,114.1 | 1,109.2 | 757.6 | 676.4 | 686.4 |
| EBITA | 2,794.1 | 2,581.4 | 2,309.6 | 1,831.2 | 1,326.1 | 1,105.5 | 926.3 | 810.3 |
| EBITA margin | 4.2% | 4.3% | 4.5% | 4.1% | 3.1% | 2.9% | 2.6% | 2.4% |
| Amortization of intangibles | 287.4 | 305.6 | 285.1 | 228.1 | 218.5 | 192.5 | 179.9 | 94.3 |
| EBIT | 2,506.7 | 2,275.8 | 2,024.5 | 1,603.1 | 1,107.6 | 913.0 | 746.4 | 716.0 |
| EBIT margin | 3.8% | 3.8% | 3.9% | 3.6% | 2.6% | 2.4% | 2.1% | 2.1% |
| Pre-tax income | 2,334.2 | 2,103.3 | 1,790.8 | 1,503.3 | 1,011.8 | 952.9 | 806.3 | 728.7 |
| Income taxes | 906.9 | 823.0 | 687.9 | 591.3 | 381.6 | 350.9 | 324.7 | 302.9 |
| Tax rate | 38.9% | 39.1% | 38.4% | 39.3% | 37.7% | 36.8% | 40.3% | 41.6% |
| Net income | 1,427.3 | 1,280.3 | 1,102.9 | 912.0 | 630.2 | 602.0 | 481.6 | 425.8 |
| Net margin | 2.2% | 2.1% | 2.2% | 2.0% | 1.5% | 1.6% | 1.4% | 1.2% |
| |
| Diluted EPS | $3.16 | $2.61 | $2.13 | $1.63 | $1.04 | $1.03 | $1.75 | $1.57 |
| Shares outstanding (diluted) | 451.8 | 490.0 | 518.6 | 560.9 | 603.3 | 587.1 | 274.7 | 270.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|