Overview Financials News + Filings Key Docs Charts Ownership |
|
DAVIDsTEA Inc. (DTEA)
|
Add to portfolio |
|
|
|
| Price: |
$3.20
| | Metrics |
| OS: |
26.6
|
M
| |
-11
|
% ROE
|
| Market cap: |
$85
|
M
| |
|
|
|
Net cash:
|
$39.6
|
M
| |
$1.49
|
per share
|
|
EV:
|
$45.4
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
($0.38)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 | Jan-31-15 |
| Revenues | 104.1 | 121.7 | 196.5 | 212.8 | 224.0 | 216.0 | 180.7 | 141.9 |
| Revenue growth | -14.5% | -38.1% | -7.7% | -5.0% | 3.7% | 19.5% | 27.4% | 31.2% |
| Cost of goods sold | 60.9 | 72.0 | 111.1 | 114.8 | 116.8 | 107.5 | 85.4 | 64.2 |
| Gross profit | 43.2 | 49.7 | 85.4 | 98.0 | 107.2 | 108.5 | 95.3 | 77.7 |
| Gross margin | 41.5% | 40.9% | 43.5% | 46.1% | 47.9% | 50.2% | 52.8% | 54.8% |
| Selling, general and administrative | 42.9 | 46.5 | 123.3 | 125.7 | 131.9 | 114.8 | 80.1 | 66.6 |
| EBITA | 77.1 | -53.1 | -37.9 | -27.7 | -23.2 | -5.5 | 15.8 | 11.7 |
| EBITA margin | 74.1% | -43.6% | -19.3% | -13.0% | -10.4% | -2.6% | 8.8% | 8.3% |
| Amortization of intangibles | | | | | 1.5 | 0.8 | 0.6 | 0.6 |
| EBIT | 77.1 | -53.1 | -37.9 | -27.7 | -24.7 | -6.3 | 15.2 | 11.1 |
| EBIT margin | 74.1% | -43.6% | -19.3% | -13.0% | -11.0% | -2.9% | 8.4% | 7.8% |
| Pre-tax income | 77.1 | -55.9 | -35.4 | -33.5 | -26.5 | -5.9 | -126.8 | 6.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | -2.2 | 4.7 | -0.3 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | | 37.9% | | |
| Net income | 78.1 | -55.9 | -35.4 | -33.5 | -28.5 | -3.7 | -131.4 | 6.5 |
| Net margin | 75.1% | -46.0% | -18.0% | -15.8% | -12.7% | -1.7% | -72.7% | 4.5% |
| |
| Diluted EPS | $2.97 | ($2.14) | | | ($1.11) | ($0.15) | ($6.65) | $0.32 |
| Shares outstanding (diluted) | 26.3 | 26.1 | | | 25.7 | 24.7 | 19.8 | 20.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|