Financial Summary (All financials)
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 17.6 | 48.8 | 38.7 | 2,482.1 | 4,416.9 | 3,439.2 | 0.0 | 2,154.1 |
| Revenue growth | -64.0% | 26.1% | -98.4% | -43.8% | 28.4% | | -100.0% | -33.3% |
| Cost of goods sold | 2,102.2 | 2,159.0 | 1,922.6 | 2,347.2 | 1,993.6 | 1,801.0 | 996.2 | 1,265.0 |
| Gross profit | -2,084.7 | -2,110.3 | -1,883.9 | 135.0 | 2,423.3 | 1,638.2 | -996.2 | 889.1 |
| Gross margin | -11874.5% | -4327.3% | -4873.0% | 5.4% | 54.9% | 47.6% | | 41.3% |
| Selling, general and administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 482.6 | 0.0 |
| EBITA | -3,588.2 | -3,300.3 | -3,284.6 | -3,594.5 | -3,557.5 | -3,436.2 | 1,681.0 | -2,181.3 |
| EBITA margin | -20438.4% | -6767.7% | -8496.2% | -144.8% | -80.5% | -99.9% | | -101.3% |
| Amortization of intangibles | 10.8 | 8.0 | 9.1 | 9.2 | 8.4 | 6.7 | | 4.5 |
| EBIT | -3,599.0 | -3,308.3 | -3,293.7 | -3,603.7 | -3,565.9 | -3,443.0 | 1,681.0 | -2,185.8 |
| EBIT margin | -20500.0% | -6784.0% | -8519.7% | -145.2% | -80.7% | -100.1% | | -101.5% |
| Pre-tax income | 1,209.8 | 1,354.3 | 1,192.3 | 804.0 | 1,160.7 | 1,289.6 | 1,121.1 | 1,148.3 |
| Income taxes | 298.9 | 359.9 | 276.3 | -368.8 | 394.2 | 465.6 | 395.9 | 427.1 |
| Tax rate | 24.7% | 26.6% | 23.2% | | 34.0% | 36.1% | 35.3% | 37.2% |
| Net income | 910.9 | 994.4 | 915.9 | 1,172.8 | 766.5 | 824.0 | 725.3 | 723.0 |
| Net margin | 5188.6% | 2039.1% | 2369.2% | 47.3% | 17.4% | 24.0% | | 33.6% |
| |
| Diluted EPS | $2.87 | $2.86 | $2.54 | $3.26 | $2.13 | $2.31 | $2.04 | $2.09 |
| Shares outstanding (diluted) | 317.7 | 347.5 | 360.7 | 360.3 | 359.1 | 356.2 | 355.7 | 346.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|