Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
Victor Technologies Group, Inc. (THMD)
|
Add to portfolio |
|
|
|
| Price: |
$14.99
| | Metrics |
| OS: |
1
|
k
| |
19
|
% ROE
|
| Market cap: |
$15
|
k
| |
29
|
% ROIC
|
|
Net debt:
|
$340
|
M
| |
3.7
|
x Debt/EBITDA
|
|
EV:
|
$340
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$92.0
|
M
| |
3.7
|
x EV/EBITDA
|
|
EBIT
|
$70.3
|
M
| |
4.8
|
x EV/EBIT
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-02-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 486.8 | 496.1 | 487.4 | 28.7 | 387.2 | 347.7 | 516.9 | 494.0 |
| Revenue growth | -1.9% | 1.8% | 1600.5% | -91.8% | | -32.7% | 4.6% | 10.8% |
| Cost of goods sold | 301.7 | 316.2 | 329.6 | 21.9 | 256.9 | 245.0 | 357.9 | 339.6 |
| Gross profit | 185.1 | 179.9 | 157.8 | 6.8 | 130.3 | 102.6 | 159.1 | 154.4 |
| Gross margin | 38.0% | 36.3% | 32.4% | 23.6% | 33.6% | 29.5% | 30.8% | 31.2% |
| Selling, general and administrative | 108.0 | 106.8 | 105.3 | 19.0 | 90.1 | 80.2 | 112.1 | 106.0 |
| EBITA | 77.1 | 73.1 | 52.5 | -27.0 | 40.1 | 22.4 | 46.6 | 47.2 |
| EBITA margin | 15.8% | 14.7% | 10.8% | -94.1% | 10.4% | 6.4% | 9.0% | 9.6% |
| Amortization of intangibles | 6.8 | 6.4 | 6.3 | 0.5 | 2.5 | 2.7 | 2.7 | 2.9 |
| EBIT | 70.3 | 66.7 | 46.2 | -27.5 | 37.6 | 19.7 | 43.9 | 44.3 |
| EBIT margin | 14.4% | 13.4% | 9.5% | -95.9% | 9.7% | 5.7% | 8.5% | 9.0% |
| Pre-tax income | 25.2 | 29.7 | 14.6 | -0.6 | 8.2 | 3.8 | 22.6 | 16.2 |
| Income taxes | 2.9 | 8.1 | 7.8 | 14.1 | 2.1 | 2.7 | 12.1 | 5.5 |
| Tax rate | 11.6% | 27.2% | 53.7% | | 25.1% | 70.1% | 53.5% | 34.1% |
| Earnings from continuing ops | 22.3 | 21.6 | 6.7 | -14.7 | 6.1 | 4.2 | 10.5 | 10.6 |
| Earnings from discontinued ops | | | | | | | 0.2 | -2.0 |
| Net income | 22.3 | 21.6 | 6.7 | -14.7 | 6.1 | 4.2 | 10.7 | 8.7 |
| Net margin | 4.6% | 4.4% | 1.4% | -51.2% | 1.6% | 1.2% | 2.1% | 1.8% |
| |
| Diluted EPS | | | | | | $0.30 | $0.78 | $0.79 |
| Shares outstanding (diluted) | | | | | | 13.9 | 13.6 | 13.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|