Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Elys Game Technology, Corp. (NWGI)
|
Add to portfolio |
|
|
|
| Price: |
$2.94
| | Metrics |
| OS: |
38.8
|
M
| |
|
|
| Market cap: |
$114
|
M
| |
|
|
|
Net cash:
|
$1.93
|
M
| |
$0.05
|
per share
|
|
EV:
|
$112
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($8.8)
|
M
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 45.5 | 37.3 | 35.6 | 34.6 | 22.9 | 8.9 | 4.9 | 1.7 |
| Revenue growth | 22.2% | 4.7% | 2.9% | 51.2% | 157.0% | 82.6% | 179.8% | |
| Cost of goods sold | 0.0 | 0.1 | 0.0 | 34.7 | 0.0 | 113.2 | 71.5 | 28.3 |
| Gross profit | 45.5 | 37.2 | 35.6 | -0.2 | 22.9 | -104.3 | -66.6 | -26.6 |
| Gross margin | 99.9% | 99.8% | 100.0% | -0.4% | 100.0% | -1172.4% | -1366.9% | -1526.8% |
| Sales and marketing | 36.3 | 26.1 | 25.6 | 24.1 | 14.7 | 5.8 | 3.7 | 1.4 |
| General and administrative | 18.8 | 13.8 | 13.0 | 10.6 | 5.5 | 4.5 | 2.8 | 0.9 |
| EBITA | -8.4 | -1.9 | -2.2 | 0.8 | 3.1 | -1.0 | -1.2 | -0.6 |
| EBITA margin | -18.5% | -5.2% | -6.3% | 2.4% | 13.7% | -11.3% | -25.0% | -34.4% |
| Amortization of intangibles | 1.1 | 0.7 | 0.8 | 0.5 | 0.4 | 0.5 | 0.4 | |
| EBIT | -9.5 | -2.6 | -3.0 | 0.4 | 2.7 | -1.5 | -1.6 | -0.6 |
| EBIT margin | -21.0% | -7.1% | -8.4% | 1.0% | 11.7% | -16.4% | -33.4% | -34.4% |
| Pre-tax income | -15.4 | -9.0 | -8.7 | -2.5 | 2.4 | -1.8 | 2.1 | -2.2 |
| Income taxes | -0.3 | 0.9 | 0.6 | 1.1 | 1.0 | 0.2 | 0.0 | 0.0 |
| Tax rate | 1.9% | | | | 40.1% | | 1.7% | |
| Net income | -15.1 | -9.9 | -9.3 | -3.6 | 1.5 | -2.0 | 2.0 | -2.2 |
| Net margin | -33.1% | -26.7% | -26.1% | -10.5% | 6.3% | -22.1% | 41.5% | -124.7% |
| |
| Diluted EPS | ($0.67) | ($0.71) | ($0.91) | ($0.38) | $0.15 | ($0.03) | $0.09 | ($0.11) |
| Shares outstanding (diluted) | 22.5 | 14.0 | 10.2 | 9.5 | 9.4 | 56.3 | 23.4 | 20.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|